| Income Statement |
| Total Revenue | 5.23M |
|
| Revenues (USD) | 5.23M |
| Cost of Revenue | 3.58M |
| Gross Profit | 1.65M |
| Operating Expenses | 5.47M |
| Research and Development Expense | 214.18K |
| Selling, General and Administrative Expense | 5.26M |
| Operating Income | -3.82M |
| Interest Expense | 146.84K |
| Net Income | -3.97M |
| Net Income Common Stock | -3.97M |
| Net Income Common Stock (USD) | -3.97M |
| Consolidated Income | -3.97M |
| Earnings per Basic Share | -0.33 |
| Earnings per Basic Share (USD) | -0.33 |
| Earnings per Diluted Share | -0.33 |
| Earning Before Interest & Taxes (EBIT) | -3.82M |
| Earning Before Interest & Taxes (USD) | -3.82M |
| Weighted Average Shares | 11.86M |
| Weighted Average Shares Diluted | 11.86M |
| Balance Sheet |
| Cash and Equivalents | 1.16M |
| Cash and Equivalents (USD) | 1.16M |
| Trade and Non-Trade Receivables | 1.32M |
| Current Assets | 14.89M |
| Property, Plant & Equipment Net | 12.16M |
| Total Assets | 28.09M |
| Debt Current | 393.58K |
| Total Debt | 5.47M |
| Current Liabilities | 3.93M |
| Debt Non-Current | 5.08M |
| Total Liabilities | 9.01M |
| Accumulated Retained Earnings (Deficit) | -93.72M |
| Accumulated Other Comprehensive Income | -8.58K |
| Shareholders Equity | 19.08M |
| Shareholders Equity (USD) | 19.08M |
| Assets Non-Current | 13.20M |
| Total Debt (USD) | 5.47M |
| Goodwill and Intangible Assets | 665.34K |
| Inventory | 12.07M |
| Liabilities Non-Current | 5.08M |
| Trade and Non-Trade Payables | 2.43M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 419.52K |
| Net Cash Flow from Financing | 4.13M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 593.58K |
| Capital Expenditure | -68.51K |
| Issuance (Purchase) of Equity Shares | 2.21M |
| Issuance (Repayment) of Debt Securities | 1.84M |
| Net Cash Flow from Investing | -94.01K |
| Net Cash Flow from Operations | -3.44M |
| Share Based Compensation | 658.09K |