| Income Statement |
| Total Revenue | 3.31M |
|
| Revenues (USD) | 3.31M |
| Cost of Revenue | 2.46M |
| Gross Profit | 853.95K |
| Operating Expenses | 6.60M |
| Research and Development Expense | 205.33K |
| Selling, General and Administrative Expense | 6.40M |
| Operating Income | -5.75M |
| Interest Expense | 92.38K |
| Net Income | -5.83M |
| Net Income Common Stock | -5.83M |
| Net Income Common Stock (USD) | -5.83M |
| Consolidated Income | -5.83M |
| Earnings per Basic Share | -0.54 |
| Earnings per Basic Share (USD) | -0.54 |
| Earnings per Diluted Share | -0.54 |
| Earning Before Interest & Taxes (EBIT) | -5.74M |
| Earning Before Interest & Taxes (USD) | -5.74M |
| Weighted Average Shares | 10.78M |
| Weighted Average Shares Diluted | 10.78M |
| Balance Sheet |
| Cash and Equivalents | 566.58K |
| Cash and Equivalents (USD) | 566.58K |
| Investments | 67.03K |
| Investments Non-Current | 67.03K |
| Trade and Non-Trade Receivables | 770.51K |
| Current Assets | 13.47M |
| Property, Plant & Equipment Net | 13.59M |
| Total Assets | 27.88M |
| Debt Current | 2.65M |
| Total Debt | 3.66M |
| Current Liabilities | 6.89M |
| Debt Non-Current | 1.01M |
| Total Liabilities | 7.90M |
| Accumulated Retained Earnings (Deficit) | -89.73M |
| Accumulated Other Comprehensive Income | -8.58K |
| Shareholders Equity | 19.98M |
| Shareholders Equity (USD) | 19.98M |
| Assets Non-Current | 14.41M |
| Total Debt (USD) | 3.66M |
| Goodwill and Intangible Assets | 757.81K |
| Inventory | 11.62M |
| Liabilities Non-Current | 1.01M |
| Trade and Non-Trade Payables | 2.84M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 426.23K |
| Net Cash Flow from Financing | 2.96M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -5.38M |
| Capital Expenditure | -103.64K |
| Issuance (Purchase) of Equity Shares | 2.21M |
| Issuance (Repayment) of Debt Securities | 778.14K |
| Net Cash Flow from Investing | -103.64K |
| Net Cash Flow from Operations | -8.23M |
| Share Based Compensation | 747.69K |