| Income Statement |
| Total Revenue | 3.35B |
|
| Revenues (USD) | 3.35B |
| Cost of Revenue | 2.06B |
| Gross Profit | 1.30B |
| Operating Expenses | 337.42M |
| Selling, General and Administrative Expense | 67.47M |
| Operating Income | 959.09M |
| Interest Expense | 192.72M |
| Income Tax Expense | 11.63M |
| Net Income | 728.67M |
| Net Income Common Stock | 728.67M |
| Net Income Common Stock (USD) | 728.67M |
| Consolidated Income | 752.32M |
| Net Income to Non-Controlling Interests | 23.65M |
| Earnings per Basic Share | 1.04 |
| Earnings per Basic Share (USD) | 1.04 |
| Earnings per Diluted Share | 1.02 |
| Dividends per Basic Common Share | 0.74 |
| Earning Before Interest & Taxes (EBIT) | 933.02M |
| Earning Before Interest & Taxes (USD) | 933.02M |
| Weighted Average Shares | 699.84M |
| Weighted Average Shares Diluted | 726.26M |
| Balance Sheet |
| Cash and Equivalents | 4.82B |
| Cash and Equivalents (USD) | 4.82B |
| Investments | 4.67B |
| Trade and Non-Trade Receivables | 2.55B |
| Property, Plant & Equipment Net | 55.18B |
| Total Assets | 67.22B |
| Total Debt | 19.98B |
| Total Liabilities | 22.29B |
| Accumulated Retained Earnings (Deficit) | -8.96B |
| Accumulated Other Comprehensive Income | -342.47M |
| Shareholders Equity | 43.79B |
| Shareholders Equity (USD) | 43.79B |
| Total Debt (USD) | 19.98B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 622.75M |
| Net Cash Flow from Financing | -199.54M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -390.25M |
| Capital Expenditure | 1.34B |
| Net Cash Flow - Business Acquisitions and Disposals | -1.45B |
| Issuance (Purchase) of Equity Shares | 1.54B |
| Issuance (Repayment) of Debt Securities | -1.18B |
| Payment of Dividends & Other Cash Distributions | -520.50M |
| Net Cash Flow from Investing | -807.19M |
| Net Cash Flow - Investment Acquisitions and Disposals | -696.19M |
| Net Cash Flow from Operations | 670.01M |
| Effect of Exchange Rate Changes on Cash | -53.53M |
| Share Based Compensation | 18.83M |