| Income Statement |
| Total Revenue | 3.54B |
|
| Revenues (USD) | 3.54B |
| Cost of Revenue | 2.15B |
| Gross Profit | 1.39B |
| Operating Expenses | 791.60M |
| Selling, General and Administrative Expense | 67.49M |
| Operating Income | 602.86M |
| Interest Expense | 181.91M |
| Income Tax Expense | -61.98M |
| Net Income | 445.00M |
| Net Income Common Stock | 445.00M |
| Net Income Common Stock (USD) | 445.00M |
| Consolidated Income | 462.98M |
| Net Income to Non-Controlling Interests | 17.97M |
| Earnings per Basic Share | 0.63 |
| Earnings per Basic Share (USD) | 0.63 |
| Earnings per Diluted Share | 0.61 |
| Dividends per Basic Common Share | 0.74 |
| Earning Before Interest & Taxes (EBIT) | 564.94M |
| Earning Before Interest & Taxes (USD) | 564.94M |
| Weighted Average Shares | 709.73M |
| Weighted Average Shares Diluted | 737.96M |
| Balance Sheet |
| Cash and Equivalents | 2.10B |
| Cash and Equivalents (USD) | 2.10B |
| Investments | 4.95B |
| Trade and Non-Trade Receivables | 2.81B |
| Property, Plant & Equipment Net | 60.01B |
| Total Assets | 69.88B |
| Total Debt | 19.72B |
| Total Liabilities | 22.21B |
| Accumulated Retained Earnings (Deficit) | -9.04B |
| Accumulated Other Comprehensive Income | -421.65M |
| Shareholders Equity | 46.41B |
| Shareholders Equity (USD) | 46.41B |
| Total Debt (USD) | 19.72B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 737.76M |
| Net Cash Flow from Financing | 1.53B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.72B |
| Capital Expenditure | 254.44M |
| Net Cash Flow - Business Acquisitions and Disposals | -5.14B |
| Issuance (Purchase) of Equity Shares | 2.91B |
| Issuance (Repayment) of Debt Securities | 1.51B |
| Payment of Dividends & Other Cash Distributions | -524.39M |
| Net Cash Flow from Investing | -5.27B |
| Net Cash Flow - Investment Acquisitions and Disposals | -370.80M |
| Net Cash Flow from Operations | 1.00B |
| Effect of Exchange Rate Changes on Cash | 5.66M |
| Share Based Compensation | 16.52M |