| Income Statement |
| Total Revenue | 677.00M |
|
| Revenues (USD) | 677.00M |
| Cost of Revenue | 43.00M |
| Gross Profit | 634.00M |
| Operating Expenses | 206.00M |
| Selling, General and Administrative Expense | 11.00M |
| Operating Income | 428.00M |
| Interest Expense | 24.00M |
| Income Tax Expense | 72.00M |
| Net Income | 142.00M |
| Net Income Common Stock | 142.00M |
| Net Income Common Stock (USD) | 142.00M |
| Consolidated Income | 331.00M |
| Net Income to Non-Controlling Interests | 189.00M |
| Earnings per Basic Share | 0.73 |
| Earnings per Basic Share (USD) | 0.73 |
| Earnings per Diluted Share | 0.73 |
| Dividends per Basic Common Share | 0.68 |
| Earning Before Interest & Taxes (EBIT) | 238.00M |
| Earning Before Interest & Taxes (USD) | 238.00M |
| Weighted Average Shares | 193.73M |
| Weighted Average Shares Diluted | 193.73M |
| Balance Sheet |
| Cash and Equivalents | 77.00M |
| Cash and Equivalents (USD) | 77.00M |
| Trade and Non-Trade Receivables | 488.00M |
| Current Assets | 580.00M |
| Property, Plant & Equipment Net | 11.31B |
| Total Assets | 12.06B |
| Total Debt | 1.68B |
| Current Liabilities | 91.00M |
| Debt Non-Current | 1.68B |
| Total Liabilities | 1.77B |
| Accumulated Retained Earnings (Deficit) | -273.00M |
| Shareholders Equity | 5.04B |
| Shareholders Equity (USD) | 5.04B |
| Assets Non-Current | 11.48B |
| Total Debt (USD) | 1.68B |
| Liabilities Non-Current | 1.68B |
| Tax Assets | 124.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 195.00M |
| Net Cash Flow from Financing | -335.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 49.00M |
| Capital Expenditure | -103.00M |
| Issuance (Purchase) of Equity Shares | -132.00M |
| Issuance (Repayment) of Debt Securities | 75.00M |
| Payment of Dividends & Other Cash Distributions | -133.00M |
| Net Cash Flow from Investing | -103.00M |
| Net Cash Flow from Operations | 487.00M |