Skip to content
Menu

Universal Music Group N.V. UNVGY

Full chart Compare
Set alert

Price alert · UNVGY

All alert types
9.67 USD +0.23 (+2.49%)

Regular-session close

9.60 Day range 9.70
7.84 52-week range 13.33
YTD
-25.88%
1 year
-25.19%

Included in Essentials and up

Sign in to see Fair value

Discounted cash flow estimates against the price, and the P/E against its industry and sector.

Included in Essentials and up

Sign in to see Head count and owner earnings

Employees by annual report and the cash the business earns for its owners.

Financial health

Altman Z-Score

-0.11 Distress zone

Bankruptcy-risk model: below 1.81 distress, above 2.99 safe.

Piotroski F-Score

6 / 9 Average

Nine pass/fail tests of profitability, leverage and efficiency.

Rating

C+2 / 5 overall

  • DCF 3
  • Return on Equity 3
  • Return on Assets 3
  • Debt / Equity 1
  • P/E 1
  • P/B 1

Valuation

P/E 27.7×
FY 2017: 0.0×FY 2018: 55.0×FY 2019: 76.6×FY 2020: 33.7×FY 2021: 49.9×FY 2022: 52.1×FY 2023: 38.0×FY 2024: 21.6×FY 2025: 27.7×
FY 2017 5y median 38.0× FY 2025
P/S 3.4×
FY 2017: 0.0×FY 2018: 8.1×FY 2019: 10.4×FY 2020: 6.2×FY 2021: 5.2×FY 2022: 3.9×FY 2023: 4.3×FY 2024: 3.8×FY 2025: 3.4×
FY 2017 5y median 3.9× FY 2025
P/B 9.0×
FY 2017: 0.0×FY 2018: 16.3×FY 2019: 25.0×FY 2020: 28.1×FY 2021: 21.8×FY 2022: 17.3×FY 2023: 16.1×FY 2024: 9.9×FY 2025: 9.0×
FY 2017 5y median 16.1× FY 2025
P/FCF 26.3×
FY 2017: 0.0×FY 2018: 76.7×FY 2019: 122×FY 2020: -665×FY 2021: 41.1×FY 2022: 24.8×FY 2023: 30.0×FY 2024: 34.5×FY 2025: 26.3×
FY 2017 5y median 30.0× FY 2025
EV/EBITDA 18.1×
FY 2017: 0.0×FY 2018: 48.1×FY 2019: 53.4×FY 2020: 33.0×FY 2021: 27.4×FY 2022: 21.2×FY 2023: 22.4×FY 2024: 13.4×FY 2025: 18.1×
FY 2017 5y median 21.2× FY 2025
EV/Sales 3.7×
FY 2017: 0.0×FY 2018: 8.2×FY 2019: 10.4×FY 2020: 6.6×FY 2021: 5.5×FY 2022: 4.1×FY 2023: 4.5×FY 2024: 3.9×FY 2025: 3.7×
FY 2017 5y median 4.1× FY 2025
FCF Yield 3.8%
FY 2017: 0.0%FY 2018: 1.3%FY 2019: 0.8%FY 2020: -0.2%FY 2021: 2.4%FY 2022: 4.0%FY 2023: 3.3%FY 2024: 2.9%FY 2025: 3.8%
FY 2017 5y median 3.3% FY 2025

Profitability

Gross Margin 38.9%
FY 2017: 0.0%FY 2018: 48.4%FY 2019: 46.7%FY 2020: 47.3%FY 2021: 45.8%FY 2022: 44.4%FY 2023: 44.1%FY 2024: 43.0%FY 2025: 38.9%
FY 2017 5y median 44.1% FY 2025
Operating Margin 16.7%
FY 2017: 0.0%FY 2018: 14.9%FY 2019: 14.9%FY 2020: 16.4%FY 2021: 16.4%FY 2022: 15.5%FY 2023: 12.8%FY 2024: 15.0%FY 2025: 16.7%
FY 2017 5y median 15.5% FY 2025
Net Margin 12.3%
FY 2017: 0.0%FY 2018: 14.9%FY 2019: 13.6%FY 2020: 18.4%FY 2021: 10.4%FY 2022: 7.6%FY 2023: 11.3%FY 2024: 17.6%FY 2025: 12.3%
FY 2017 5y median 11.3% FY 2025
ROE 32.4%
FY 2017: 0.0%FY 2018: 29.9%FY 2019: 32.6%FY 2020: 83.6%FY 2021: 43.6%FY 2022: 33.3%FY 2023: 42.5%FY 2024: 46.1%FY 2025: 32.4%
FY 2017 5y median 42.5% FY 2025
ROIC 13.6%
FY 2017: 0.0%FY 2018: 14.9%FY 2019: 18.5%FY 2020: 12.9%FY 2021: 15.0%FY 2022: 22.0%FY 2023: 14.5%FY 2024: 12.2%FY 2025: 13.6%
FY 2017 5y median 14.5% FY 2025
ROA 8.4%
FY 2017: 0.0%FY 2018: 10.6%FY 2019: 11.0%FY 2020: 12.4%FY 2021: 7.3%FY 2022: 6.7%FY 2023: 9.6%FY 2024: 12.0%FY 2025: 8.4%
FY 2017 5y median 8.4% FY 2025

Growth (YoY)

Revenue 1.5%
FY 2017: 0.0%FY 2018: 0.0%FY 2019: 18.9%FY 2020: 3.8%FY 2021: 14.4%FY 2022: 21.6%FY 2023: 7.4%FY 2024: 6.5%FY 2025: 1.5%
FY 2017 FY 2025
Operating Income 13.3%
FY 2017: 0.0%FY 2018: 0.0%FY 2019: 19.2%FY 2020: 14.3%FY 2021: 14.2%FY 2022: 14.8%FY 2023: -11.4%FY 2024: 25.2%FY 2025: 13.3%
FY 2017 FY 2025
EPS (diluted) -29.2%
FY 2017: 0.0%FY 2018: 0.0%FY 2019: -26.5%FY 2020: 108.3%FY 2021: -34.7%FY 2022: -12.2%FY 2023: 58.1%FY 2024: 66.2%FY 2025: -29.2%
FY 2017 FY 2025
Free Cash Flow 18.3%
FY 2017: 0.0%FY 2018: 0.0%FY 2019: -4.2%FY 2020: -111.3%FY 2021: 1663.8%FY 2022: 51.9%FY 2023: -3.2%FY 2024: -17.7%FY 2025: 18.3%
FY 2017 FY 2025

Financial Health

Current Ratio 0.6×
FY 2017: 0.9×FY 2018: 0.8×FY 2019: 0.7×FY 2020: 0.7×FY 2021: 0.6×FY 2022: 0.6×FY 2023: 0.6×FY 2024: 0.6×FY 2025: 0.6×
FY 2017 5y median 0.6× FY 2025
Quick Ratio 0.6×
FY 2017: 0.8×FY 2018: 0.8×FY 2019: 0.6×FY 2020: 0.7×FY 2021: 0.6×FY 2022: 0.5×FY 2023: 0.6×FY 2024: 0.6×FY 2025: 0.6×
FY 2017 5y median 0.6× FY 2025
Debt / Equity 0.7×
FY 2017: 0.0×FY 2018: 0.2×FY 2019: 0.2×FY 2020: 2.2×FY 2021: 1.5×FY 2022: 1.1×FY 2023: 0.8×FY 2024: 0.4×FY 2025: 0.7×
FY 2017 5y median 0.8× FY 2025
Net Debt / EBITDA 1.4×
FY 2017: 0.0×FY 2018: 0.3×FY 2019: 0.2×FY 2020: 2.2×FY 2021: 1.5×FY 2022: 1.1×FY 2023: 0.9×FY 2024: 0.4×FY 2025: 1.4×
FY 2017 5y median 1.1× FY 2025
Interest Coverage 9.0×
FY 2017: 0.0×FY 2018: 34.5×FY 2019: 39.6×FY 2020: 27.8×FY 2021: 32.4×FY 2022: 20.9×FY 2023: 12.5×FY 2024: 9.5×FY 2025: 9.0×
FY 2017 5y median 12.5× FY 2025

Dividends

Dividend Yield 2.2%
FY 2017: 0.0%FY 2018: 2.0%FY 2019: 1.3%FY 2020: 0.6%FY 2021: 1.8%FY 2022: 2.0%FY 2023: 2.0%FY 2024: 2.1%FY 2025: 2.2%
FY 2017 5y median 2.0% FY 2025
Payout Ratio 62.2%
FY 2017: 0.0%FY 2018: 109.4%FY 2019: 103.1%FY 2020: 20.7%FY 2021: 88.6%FY 2022: 102.0%FY 2023: 73.8%FY 2024: 44.7%FY 2025: 62.2%
FY 2017 5y median 73.8% FY 2025

Annual · latest fiscal year ends 2025-12-31