| Income Statement |
| Total Revenue | 12.19M |
|
| Revenues (USD) | 12.19M |
| Cost of Revenue | 7.30M |
| Gross Profit | 4.89M |
| Operating Expenses | 7.78M |
| Research and Development Expense | 554.00K |
| Selling, General and Administrative Expense | 6.93M |
| Operating Income | -2.89M |
| Interest Expense | 252.00K |
| Income Tax Expense | 30.00K |
| Net Income | -3.17M |
| Net Income Common Stock | -3.17M |
| Net Income Common Stock (USD) | -3.17M |
| Consolidated Income | -3.17M |
| Earnings per Basic Share | -0.06 |
| Earnings per Basic Share (USD) | -0.06 |
| Earnings per Diluted Share | -0.06 |
| Earning Before Interest & Taxes (EBIT) | -2.89M |
| Earning Before Interest & Taxes (USD) | -2.89M |
| Weighted Average Shares | 53.63M |
| Weighted Average Shares Diluted | 53.63M |
| Balance Sheet |
| Cash and Equivalents | 6.00M |
| Cash and Equivalents (USD) | 6.00M |
| Investments | 11.43M |
| Investments Current | 11.43M |
| Trade and Non-Trade Receivables | 5.41M |
| Current Assets | 30.82M |
| Property, Plant & Equipment Net | 52.56M |
| Total Assets | 95.88M |
| Debt Current | 1.96M |
| Total Debt | 27.41M |
| Current Liabilities | 6.87M |
| Debt Non-Current | 25.45M |
| Total Liabilities | 33.28M |
| Accumulated Retained Earnings (Deficit) | -143.51M |
| Shareholders Equity | 62.60M |
| Shareholders Equity (USD) | 62.60M |
| Assets Non-Current | 65.05M |
| Total Debt (USD) | 27.41M |
| Goodwill and Intangible Assets | 11.37M |
| Inventory | 6.91M |
| Liabilities Non-Current | 26.41M |
| Trade and Non-Trade Payables | 1.44M |
| Tax Liabilities | 956.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.61M |
| Net Cash Flow from Financing | 224.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.70M |
| Capital Expenditure | -125.00K |
| Issuance (Purchase) of Equity Shares | 224.00K |
| Net Cash Flow from Investing | 1.95M |
| Net Cash Flow - Investment Acquisitions and Disposals | 2.07M |
| Net Cash Flow from Operations | -471.00K |
| Share Based Compensation | 622.00K |