| Income Statement |
| Total Revenue | 11.08M |
|
| Revenues (USD) | 11.08M |
| Cost of Revenue | 7.29M |
| Gross Profit | 3.78M |
| Operating Expenses | 8.08M |
| Research and Development Expense | 609.00K |
| Selling, General and Administrative Expense | 7.19M |
| Operating Income | -4.30M |
| Interest Expense | 219.00K |
| Income Tax Expense | 47.00K |
| Net Income | -4.55M |
| Net Income Common Stock | -4.55M |
| Net Income Common Stock (USD) | -4.55M |
| Consolidated Income | -4.55M |
| Earnings per Basic Share | -0.08 |
| Earnings per Basic Share (USD) | -0.08 |
| Earnings per Diluted Share | -0.08 |
| Earning Before Interest & Taxes (EBIT) | -4.29M |
| Earning Before Interest & Taxes (USD) | -4.29M |
| Weighted Average Shares | 53.61M |
| Weighted Average Shares Diluted | 53.61M |
| Balance Sheet |
| Cash and Equivalents | 4.31M |
| Cash and Equivalents (USD) | 4.31M |
| Investments | 13.48M |
| Investments Current | 13.48M |
| Trade and Non-Trade Receivables | 5.67M |
| Current Assets | 31.67M |
| Property, Plant & Equipment Net | 54.13M |
| Total Assets | 98.66M |
| Debt Current | 1.92M |
| Total Debt | 27.83M |
| Current Liabilities | 6.90M |
| Debt Non-Current | 25.91M |
| Total Liabilities | 33.73M |
| Accumulated Retained Earnings (Deficit) | -140.34M |
| Shareholders Equity | 64.92M |
| Shareholders Equity (USD) | 64.92M |
| Assets Non-Current | 66.98M |
| Total Debt (USD) | 27.83M |
| Goodwill and Intangible Assets | 11.66M |
| Inventory | 6.87M |
| Liabilities Non-Current | 26.84M |
| Trade and Non-Trade Payables | 1.62M |
| Tax Liabilities | 925.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.59M |
| Net Cash Flow from Financing | -88.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.61M |
| Capital Expenditure | -221.00K |
| Issuance (Purchase) of Equity Shares | 9.00K |
| Issuance (Repayment) of Debt Securities | -97.00K |
| Net Cash Flow from Investing | 1.84M |
| Net Cash Flow - Investment Acquisitions and Disposals | 2.06M |
| Net Cash Flow from Operations | -3.36M |
| Share Based Compensation | 695.00K |