| Income Statement |
| Total Revenue | 25.70M |
|
| Revenues (USD) | 25.70M |
| Cost of Revenue | 14.32M |
| Gross Profit | 11.38M |
| Operating Expenses | -8.20M |
| Research and Development Expense | -5.71M |
| Selling, General and Administrative Expense | -2.41M |
| Operating Income | 19.59M |
| Interest Expense | 516.00K |
| Income Tax Expense | 656.00K |
| Net Income | 5.41M |
| Net Income Common Stock | 5.41M |
| Net Income Common Stock (USD) | 5.41M |
| Consolidated Income | 5.41M |
| Earnings per Basic Share | 0.06 |
| Earnings per Basic Share (USD) | 0.06 |
| Earnings per Diluted Share | 0.05 |
| Earning Before Interest & Taxes (EBIT) | 6.58M |
| Earning Before Interest & Taxes (USD) | 6.58M |
| Weighted Average Shares | 98.38M |
| Weighted Average Shares Diluted | 98.38M |
| Balance Sheet |
| Cash and Equivalents | 13.30M |
| Cash and Equivalents (USD) | 13.30M |
| Trade and Non-Trade Receivables | 8.13M |
| Current Assets | 39.54M |
| Property, Plant & Equipment Net | 40.79M |
| Total Assets | 81.20M |
| Debt Current | 10.08M |
| Total Debt | 26.25M |
| Current Liabilities | 21.79M |
| Debt Non-Current | 16.17M |
| Total Liabilities | 55.38M |
| Accumulated Retained Earnings (Deficit) | -69.82M |
| Shareholders Equity | 25.82M |
| Shareholders Equity (USD) | 25.82M |
| Assets Non-Current | 41.66M |
| Total Debt (USD) | 26.25M |
| Inventory | 11.74M |
| Liabilities Non-Current | 33.59M |
| Trade and Non-Trade Payables | 8.36M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.26M |
| Net Cash Flow from Financing | 1.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -514.00K |
| Capital Expenditure | -1.78M |
| Issuance (Purchase) of Equity Shares | 2.11M |
| Issuance (Repayment) of Debt Securities | -1.11M |
| Net Cash Flow from Investing | -1.78M |
| Net Cash Flow from Operations | 261.00K |
| Share Based Compensation | 227.00K |