| Income Statement |
| Total Revenue | 19.29M |
|
| Revenues (USD) | 19.29M |
| Cost of Revenue | 5.35M |
| Gross Profit | 13.94M |
| Operating Expenses | 23.23M |
| Research and Development Expense | 2.72M |
| Selling, General and Administrative Expense | 20.50M |
| Operating Income | -9.28M |
| Interest Expense | 2.08M |
| Income Tax Expense | 60.00K |
| Net Income | -11.26M |
| Net Income Common Stock | -11.26M |
| Net Income Common Stock (USD) | -11.26M |
| Consolidated Income | -11.26M |
| Earnings per Basic Share | -0.20 |
| Earnings per Basic Share (USD) | -0.20 |
| Earnings per Diluted Share | -0.20 |
| Earning Before Interest & Taxes (EBIT) | -9.13M |
| Earning Before Interest & Taxes (USD) | -9.13M |
| Weighted Average Shares | 57.41M |
| Weighted Average Shares Diluted | 57.41M |
| Balance Sheet |
| Cash and Equivalents | 30.62M |
| Cash and Equivalents (USD) | 30.62M |
| Trade and Non-Trade Receivables | 9.64M |
| Current Assets | 54.49M |
| Property, Plant & Equipment Net | 3.43M |
| Total Assets | 59.74M |
| Total Debt | 56.08M |
| Current Liabilities | 18.22M |
| Debt Non-Current | 56.08M |
| Total Liabilities | 75.60M |
| Accumulated Retained Earnings (Deficit) | -421.10M |
| Accumulated Other Comprehensive Income | 84.00K |
| Shareholders Equity | -15.87M |
| Shareholders Equity (USD) | -15.87M |
| Assets Non-Current | 5.25M |
| Total Debt (USD) | 56.08M |
| Goodwill and Intangible Assets | 1.17M |
| Inventory | 11.06M |
| Liabilities Non-Current | 57.39M |
| Trade and Non-Trade Payables | 2.88M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 266.00K |
| Net Cash Flow from Financing | -15.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -9.17M |
| Capital Expenditure | -59.00K |
| Net Cash Flow - Business Acquisitions and Disposals | 298.00K |
| Net Cash Flow from Investing | 239.00K |
| Net Cash Flow from Operations | -9.38M |
| Effect of Exchange Rate Changes on Cash | -10.00K |
| Share Based Compensation | 613.00K |