| Income Statement |
| Total Revenue | 19.06M |
|
| Revenues (USD) | 19.06M |
| Cost of Revenue | 6.54M |
| Gross Profit | 12.52M |
| Operating Expenses | 23.05M |
| Research and Development Expense | 2.34M |
| Selling, General and Administrative Expense | 20.70M |
| Operating Income | -10.53M |
| Interest Expense | 2.05M |
| Income Tax Expense | 60.00K |
| Net Income | -12.27M |
| Net Income Common Stock | -12.27M |
| Net Income Common Stock (USD) | -12.27M |
| Consolidated Income | -12.27M |
| Earnings per Basic Share | -0.21 |
| Earnings per Basic Share (USD) | -0.21 |
| Earnings per Diluted Share | -0.21 |
| Earning Before Interest & Taxes (EBIT) | -10.16M |
| Earning Before Interest & Taxes (USD) | -10.16M |
| Weighted Average Shares | 57.26M |
| Weighted Average Shares Diluted | 57.26M |
| Balance Sheet |
| Cash and Equivalents | 39.79M |
| Cash and Equivalents (USD) | 39.79M |
| Trade and Non-Trade Receivables | 9.72M |
| Current Assets | 64.30M |
| Property, Plant & Equipment Net | 3.60M |
| Total Assets | 69.89M |
| Total Debt | 55.87M |
| Current Liabilities | 17.83M |
| Debt Non-Current | 55.87M |
| Total Liabilities | 75.09M |
| Accumulated Retained Earnings (Deficit) | -409.83M |
| Accumulated Other Comprehensive Income | 85.00K |
| Shareholders Equity | -5.20M |
| Shareholders Equity (USD) | -5.20M |
| Assets Non-Current | 5.59M |
| Total Debt (USD) | 55.87M |
| Goodwill and Intangible Assets | 1.26M |
| Inventory | 12.21M |
| Liabilities Non-Current | 57.26M |
| Trade and Non-Trade Payables | 3.89M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 264.00K |
| Net Cash Flow from Financing | -298.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -11.30M |
| Capital Expenditure | -119.00K |
| Net Cash Flow - Business Acquisitions and Disposals | 309.00K |
| Issuance (Purchase) of Equity Shares | 27.00K |
| Net Cash Flow from Investing | 190.00K |
| Net Cash Flow from Operations | -11.17M |
| Effect of Exchange Rate Changes on Cash | -26.00K |
| Share Based Compensation | 816.00K |