| Income Statement |
| Total Revenue | 26.04B |
|
| Revenues (USD) | 1.49B |
| Cost of Revenue | 21.68B |
| Gross Profit | 4.36B |
| Operating Expenses | 4.03B |
| Selling, General and Administrative Expense | 4.03B |
| Operating Income | 335.98M |
| Interest Expense | 482.65M |
| Income Tax Expense | 207.51M |
| Net Income | -386.34M |
| Net Income Common Stock | -386.34M |
| Net Income Common Stock (USD) | -22.11M |
| Consolidated Income | -386.34M |
| Earning Before Interest & Taxes (EBIT) | 303.82M |
| Earning Before Interest & Taxes (USD) | 17.39M |
| Weighted Average Shares | 118.76M |
| Balance Sheet |
| Cash and Equivalents | 1.98B |
| Cash and Equivalents (USD) | 113.40M |
| Investments | 4.13B |
| Investments Current | 4.13B |
| Current Assets | 12.07B |
| Property, Plant & Equipment Net | 23.27B |
| Total Assets | 36.82B |
| Debt Current | 2.96B |
| Total Debt | 15.92B |
| Current Liabilities | 17.76B |
| Debt Non-Current | 12.97B |
| Total Liabilities | 30.81B |
| Accumulated Retained Earnings (Deficit) | -9.41B |
| Shareholders Equity | 6.00B |
| Shareholders Equity (USD) | 343.70M |
| Assets Non-Current | 24.75B |
| Total Debt (USD) | 911.35M |
| Goodwill and Intangible Assets | 38.69M |
| Inventory | 4.22B |
| Liabilities Non-Current | 13.05B |
| Trade and Non-Trade Payables | 929.23M |
| Tax Assets | 2.56B |
| Tax Liabilities | 185.92M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 608.00M |
| Net Cash Flow from Financing | 707.04M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 635.21M |
| Capital Expenditure | -934.72M |
| Issuance (Purchase) of Equity Shares | 1.49B |
| Issuance (Repayment) of Debt Securities | -779.81M |
| Net Cash Flow from Investing | -2.40B |
| Net Cash Flow - Investment Acquisitions and Disposals | -1.45B |
| Net Cash Flow from Operations | 2.32B |
| Share Based Compensation | 615.21M |