| Income Statement |
| Total Revenue | 2.03M |
|
| Revenues (USD) | 1.49M |
| Cost of Revenue | 1.74M |
| Gross Profit | 297.33K |
| Operating Expenses | 3.57M |
| Research and Development Expense | 165.00K |
| Selling, General and Administrative Expense | 2.92M |
| Operating Income | -3.27M |
| Interest Expense | 646.24K |
| Net Income | -3.81M |
| Net Income Common Stock | -3.81M |
| Net Income Common Stock (USD) | -2.78M |
| Consolidated Income | -3.81M |
| Earnings per Basic Share | -0.62 |
| Earnings per Basic Share (USD) | -0.45 |
| Earnings per Diluted Share | -0.62 |
| Earning Before Interest & Taxes (EBIT) | -3.16M |
| Earning Before Interest & Taxes (USD) | -2.31M |
| Weighted Average Shares | 6.14M |
| Weighted Average Shares Diluted | 6.14M |
| Balance Sheet |
| Cash and Equivalents | 6.48M |
| Cash and Equivalents (USD) | 4.73M |
| Trade and Non-Trade Receivables | 1.78M |
| Current Assets | 10.24M |
| Property, Plant & Equipment Net | 581.66K |
| Total Assets | 20.07M |
| Debt Current | 785.77K |
| Total Debt | 997.24K |
| Current Liabilities | 3.03M |
| Debt Non-Current | 211.47K |
| Total Liabilities | 3.24M |
| Accumulated Retained Earnings (Deficit) | -123.62M |
| Accumulated Other Comprehensive Income | 98.87K |
| Shareholders Equity | 16.83M |
| Shareholders Equity (USD) | 12.29M |
| Assets Non-Current | 9.83M |
| Total Debt (USD) | 727.91K |
| Goodwill and Intangible Assets | 9.05M |
| Inventory | 1.51M |
| Liabilities Non-Current | 211.47K |
| Trade and Non-Trade Payables | 1.99M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 416.82K |
| Net Cash Flow from Financing | 12.59M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 5.94M |
| Capital Expenditure | -674.43K |
| Issuance (Repayment) of Debt Securities | -1.48M |
| Net Cash Flow from Investing | -674.43K |
| Net Cash Flow from Operations | -5.98M |