| Income Statement |
| Total Revenue | 11.10M |
|
| Revenues (USD) | 11.10M |
| Cost of Revenue | 5.77M |
| Gross Profit | 5.33M |
| Operating Expenses | 8.97M |
| Research and Development Expense | 995.44K |
| Selling, General and Administrative Expense | 4.50M |
| Operating Income | -3.64M |
| Interest Expense | 284.05K |
| Income Tax Expense | 151.35K |
| Net Income | -3.58M |
| Net Income Common Stock | -3.58M |
| Net Income Common Stock (USD) | -3.58M |
| Consolidated Income | -3.58M |
| Earnings per Basic Share | -0.02 |
| Earnings per Basic Share (USD) | -0.02 |
| Earnings per Diluted Share | -0.02 |
| Earning Before Interest & Taxes (EBIT) | -3.15M |
| Earning Before Interest & Taxes (USD) | -3.15M |
| Weighted Average Shares | 196.01M |
| Weighted Average Shares Diluted | 205.31M |
| Balance Sheet |
| Cash and Equivalents | 23.61M |
| Cash and Equivalents (USD) | 23.61M |
| Investments | 394.63K |
| Investments Non-Current | 394.63K |
| Trade and Non-Trade Receivables | 21.32M |
| Current Assets | 66.26M |
| Property, Plant & Equipment Net | 11.33M |
| Total Assets | 90.55M |
| Debt Current | 11.73M |
| Total Debt | 13.82M |
| Current Liabilities | 26.05M |
| Debt Non-Current | 2.09M |
| Total Liabilities | 36.02M |
| Accumulated Retained Earnings (Deficit) | -59.37M |
| Accumulated Other Comprehensive Income | -3.57M |
| Shareholders Equity | 54.52M |
| Shareholders Equity (USD) | 54.52M |
| Assets Non-Current | 24.29M |
| Total Debt (USD) | 13.82M |
| Deferred Revenue | 11.08M |
| Inventory | 17.07M |
| Liabilities Non-Current | 9.98M |
| Trade and Non-Trade Payables | 4.40M |
| Tax Assets | 805.75K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 544.24K |
| Net Cash Flow from Financing | 18.16M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 15.79M |
| Capital Expenditure | -54.19K |
| Issuance (Purchase) of Equity Shares | 18.45M |
| Issuance (Repayment) of Debt Securities | -286.80K |
| Net Cash Flow from Investing | -54.19K |
| Net Cash Flow from Operations | -2.31M |
| Effect of Exchange Rate Changes on Cash | -1.39M |
| Share Based Compensation | 3.14M |