| Income Statement |
| Total Revenue | 25.61M |
|
| Revenues (USD) | 25.61M |
| Cost of Revenue | 25.95M |
| Gross Profit | -333.00K |
| Operating Expenses | 13.02M |
| Research and Development Expense | 2.44M |
| Selling, General and Administrative Expense | 8.03M |
| Operating Income | -13.35M |
| Interest Expense | 1.22M |
| Income Tax Expense | -39.00K |
| Net Income | -20.26M |
| Net Income Common Stock | -20.26M |
| Net Income Common Stock (USD) | -20.26M |
| Consolidated Income | -20.26M |
| Earnings per Basic Share | -0.26 |
| Earnings per Basic Share (USD) | -0.26 |
| Earnings per Diluted Share | -0.26 |
| Earning Before Interest & Taxes (EBIT) | -19.08M |
| Earning Before Interest & Taxes (USD) | -19.08M |
| Weighted Average Shares | 76.87M |
| Weighted Average Shares Diluted | 76.87M |
| Balance Sheet |
| Cash and Equivalents | 14.32M |
| Cash and Equivalents (USD) | 14.32M |
| Trade and Non-Trade Receivables | 3.71M |
| Current Assets | 21.06M |
| Property, Plant & Equipment Net | 59.49M |
| Total Assets | 120.83M |
| Debt Current | 51.53M |
| Total Debt | 87.72M |
| Current Liabilities | 132.93M |
| Debt Non-Current | 36.19M |
| Total Liabilities | 177.42M |
| Accumulated Retained Earnings (Deficit) | -808.26M |
| Shareholders Equity | -63.19M |
| Shareholders Equity (USD) | -63.19M |
| Assets Non-Current | 99.77M |
| Total Debt (USD) | 87.72M |
| Deferred Revenue | 18.59M |
| Goodwill and Intangible Assets | 19.33M |
| Liabilities Non-Current | 44.50M |
| Trade and Non-Trade Payables | 21.62M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.61M |
| Net Cash Flow from Financing | 7.35M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -8.44M |
| Capital Expenditure | -3.54M |
| Issuance (Purchase) of Equity Shares | 12.00M |
| Issuance (Repayment) of Debt Securities | -4.65M |
| Net Cash Flow from Investing | -3.54M |
| Net Cash Flow from Operations | -12.25M |
| Share Based Compensation | 1.39M |