| Income Statement |
| Total Revenue | 72.11M |
|
| Revenues (USD) | 72.11M |
| Cost of Revenue | 22.78M |
| Gross Profit | 49.34M |
| Operating Expenses | 45.77M |
| Research and Development Expense | 1.41M |
| Selling, General and Administrative Expense | 44.36M |
| Operating Income | 3.57M |
| Interest Expense | 6.30M |
| Income Tax Expense | 1.21M |
| Net Income | -2.67M |
| Net Income Common Stock | -2.67M |
| Net Income Common Stock (USD) | -2.67M |
| Consolidated Income | -2.67M |
| Earnings per Basic Share | -0.02 |
| Earnings per Basic Share (USD) | -0.02 |
| Earnings per Diluted Share | -0.02 |
| Earning Before Interest & Taxes (EBIT) | 4.83M |
| Earning Before Interest & Taxes (USD) | 4.83M |
| Weighted Average Shares | 129.60M |
| Weighted Average Shares Diluted | 129.60M |
| Balance Sheet |
| Cash and Equivalents | 206.07M |
| Cash and Equivalents (USD) | 206.07M |
| Trade and Non-Trade Receivables | 17.64M |
| Current Assets | 295.24M |
| Property, Plant & Equipment Net | 21.49M |
| Total Assets | 486.57M |
| Debt Current | 106.95M |
| Total Debt | 367.04M |
| Current Liabilities | 168.20M |
| Debt Non-Current | 260.10M |
| Total Liabilities | 431.01M |
| Accumulated Retained Earnings (Deficit) | -526.78M |
| Accumulated Other Comprehensive Income | -1.40M |
| Shareholders Equity | 55.57M |
| Shareholders Equity (USD) | 55.57M |
| Assets Non-Current | 191.33M |
| Total Debt (USD) | 367.04M |
| Goodwill and Intangible Assets | 156.57M |
| Inventory | 46.84M |
| Liabilities Non-Current | 262.81M |
| Trade and Non-Trade Payables | 16.05M |
| Tax Assets | 4.34M |
| Tax Liabilities | 875.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 5.27M |
| Net Cash Flow from Financing | -224.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.24M |
| Capital Expenditure | -1.20M |
| Net Cash Flow from Investing | -1.20M |
| Net Cash Flow from Operations | 2.67M |
| Effect of Exchange Rate Changes on Cash | 474.00K |
| Share Based Compensation | 2.90M |