| Income Statement |
| Total Revenue | 64.91M |
|
| Revenues (USD) | 64.91M |
| Cost of Revenue | 20.47M |
| Gross Profit | 44.44M |
| Operating Expenses | 46.24M |
| Research and Development Expense | 1.10M |
| Selling, General and Administrative Expense | 45.14M |
| Operating Income | -1.80M |
| Interest Expense | 6.35M |
| Income Tax Expense | -184.00K |
| Net Income | -6.63M |
| Net Income Common Stock | -6.63M |
| Net Income Common Stock (USD) | -6.63M |
| Consolidated Income | -6.63M |
| Earnings per Basic Share | -0.05 |
| Earnings per Basic Share (USD) | -0.05 |
| Earnings per Diluted Share | -0.05 |
| Earning Before Interest & Taxes (EBIT) | -468.00K |
| Earning Before Interest & Taxes (USD) | -468.00K |
| Weighted Average Shares | 127.79M |
| Weighted Average Shares Diluted | 131.40M |
| Balance Sheet |
| Cash and Equivalents | 204.36M |
| Cash and Equivalents (USD) | 204.36M |
| Trade and Non-Trade Receivables | 18.61M |
| Current Assets | 277.70M |
| Property, Plant & Equipment Net | 22.63M |
| Total Assets | 473.23M |
| Debt Current | 107.10M |
| Total Debt | 367.13M |
| Current Liabilities | 155.20M |
| Debt Non-Current | 260.03M |
| Total Liabilities | 417.99M |
| Accumulated Retained Earnings (Deficit) | -524.11M |
| Accumulated Other Comprehensive Income | -1.71M |
| Shareholders Equity | 55.24M |
| Shareholders Equity (USD) | 55.24M |
| Assets Non-Current | 195.54M |
| Total Debt (USD) | 367.13M |
| Goodwill and Intangible Assets | 159.04M |
| Inventory | 47.69M |
| Liabilities Non-Current | 262.79M |
| Trade and Non-Trade Payables | 15.89M |
| Tax Assets | 4.05M |
| Tax Liabilities | 855.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 5.34M |
| Net Cash Flow from Financing | -20.91M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -28.11M |
| Capital Expenditure | -1.65M |
| Issuance (Repayment) of Debt Securities | -20.16M |
| Net Cash Flow from Investing | -1.65M |
| Net Cash Flow from Operations | -5.55M |
| Effect of Exchange Rate Changes on Cash | -206.00K |
| Share Based Compensation | 2.08M |