| Income Statement |
| Total Revenue | 204.60M |
|
| Revenues (USD) | 204.60M |
| Cost of Revenue | 164.30M |
| Gross Profit | 40.30M |
| Operating Expenses | 38.55M |
| Research and Development Expense | 3.89M |
| Selling, General and Administrative Expense | 34.67M |
| Operating Income | 1.75M |
| Interest Expense | 2.66M |
| Income Tax Expense | 654.00K |
| Net Income | -1.44M |
| Net Income Common Stock | -1.44M |
| Net Income Common Stock (USD) | -1.44M |
| Consolidated Income | -1.44M |
| Earnings per Basic Share | -0.04 |
| Earnings per Basic Share (USD) | -0.04 |
| Earnings per Diluted Share | -0.04 |
| Dividends per Basic Common Share | 0.05 |
| Earning Before Interest & Taxes (EBIT) | 1.88M |
| Earning Before Interest & Taxes (USD) | 1.88M |
| Weighted Average Shares | 34.93M |
| Weighted Average Shares Diluted | 34.93M |
| Balance Sheet |
| Cash and Equivalents | 16.17M |
| Cash and Equivalents (USD) | 16.17M |
| Trade and Non-Trade Receivables | 102.15M |
| Current Assets | 313.44M |
| Property, Plant & Equipment Net | 120.32M |
| Total Assets | 581.08M |
| Debt Current | 50.20M |
| Total Debt | 192.07M |
| Current Liabilities | 182.21M |
| Debt Non-Current | 141.87M |
| Total Liabilities | 333.76M |
| Accumulated Retained Earnings (Deficit) | 145.38M |
| Shareholders Equity | 247.33M |
| Shareholders Equity (USD) | 247.33M |
| Assets Non-Current | 267.64M |
| Total Debt (USD) | 192.07M |
| Deferred Revenue | 10.17M |
| Goodwill and Intangible Assets | 121.65M |
| Inventory | 103.78M |
| Liabilities Non-Current | 151.55M |
| Trade and Non-Trade Payables | 88.29M |
| Tax Assets | 23.55M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 5.50M |
| Net Cash Flow from Financing | 9.87M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 391.00K |
| Capital Expenditure | -4.96M |
| Issuance (Purchase) of Equity Shares | -3.38M |
| Issuance (Repayment) of Debt Securities | 15.00M |
| Payment of Dividends & Other Cash Distributions | -1.75M |
| Net Cash Flow from Investing | -4.96M |
| Net Cash Flow from Operations | -4.52M |
| Share Based Compensation | 2.31M |