| Income Statement |
| Total Revenue | 42.34M |
|
| Revenues (USD) | 30.68M |
| Cost of Revenue | 16.77M |
| Gross Profit | 25.57M |
| Operating Expenses | 11.78M |
| Selling, General and Administrative Expense | 3.61M |
| Operating Income | 13.79M |
| Income Tax Expense | 4.29M |
| Net Income | 11.13M |
| Net Income Common Stock | 11.13M |
| Net Income Common Stock (USD) | 8.07M |
| Consolidated Income | 11.13M |
| Earnings per Basic Share | 0.10 |
| Earnings per Basic Share (USD) | 0.07 |
| Earnings per Diluted Share | 0.10 |
| Earning Before Interest & Taxes (EBIT) | 15.42M |
| Earning Before Interest & Taxes (USD) | 11.17M |
| Weighted Average Shares | 111.40M |
| Weighted Average Shares Diluted | 111.40M |
| Balance Sheet |
| Cash and Equivalents | 3.85M |
| Cash and Equivalents (USD) | 2.79M |
| Investments | 31.64M |
| Investments Current | 11.25M |
| Investments Non-Current | 20.39M |
| Trade and Non-Trade Receivables | 21.88M |
| Current Assets | 69.18M |
| Property, Plant & Equipment Net | 227.64M |
| Total Assets | 325.35M |
| Debt Current | 121.75M |
| Total Debt | 136.87M |
| Current Liabilities | 213.71M |
| Debt Non-Current | 15.13M |
| Total Liabilities | 252.95M |
| Accumulated Retained Earnings (Deficit) | -266.04M |
| Accumulated Other Comprehensive Income | -13.52M |
| Shareholders Equity | 72.40M |
| Shareholders Equity (USD) | 52.46M |
| Assets Non-Current | 256.17M |
| Total Debt (USD) | 99.18M |
| Deferred Revenue | 12.53M |
| Inventory | 16.63M |
| Liabilities Non-Current | 39.24M |
| Trade and Non-Trade Payables | 70.17M |
| Tax Assets | 12.06M |
| Tax Liabilities | 12.71M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.60M |
| Net Cash Flow from Financing | 2.78M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.36M |
| Capital Expenditure | -2.91M |
| Issuance (Repayment) of Debt Securities | -9.72M |
| Net Cash Flow from Investing | -2.91M |
| Net Cash Flow from Operations | -2.74M |
| Effect of Exchange Rate Changes on Cash | 509.00K |
| Share Based Compensation | 318.00K |