| Income Statement |
| Total Revenue | 551.16K |
|
| Revenues (USD) | 551.16K |
| Cost of Revenue | 202.74K |
| Gross Profit | 348.41K |
| Operating Expenses | 4.95M |
| Research and Development Expense | 449.83K |
| Selling, General and Administrative Expense | 3.98M |
| Operating Income | -4.60M |
| Interest Expense | 13.06K |
| Net Income | -4.57M |
| Net Income Common Stock | -4.57M |
| Net Income Common Stock (USD) | -4.57M |
| Consolidated Income | -4.57M |
| Earnings per Basic Share | -0.26 |
| Earnings per Basic Share (USD) | -0.26 |
| Earnings per Diluted Share | -0.26 |
| Earning Before Interest & Taxes (EBIT) | -4.56M |
| Earning Before Interest & Taxes (USD) | -4.56M |
| Weighted Average Shares | 17.45M |
| Weighted Average Shares Diluted | 17.45M |
| Balance Sheet |
| Cash and Equivalents | 447.45K |
| Cash and Equivalents (USD) | 447.45K |
| Trade and Non-Trade Receivables | 2.49M |
| Current Assets | 5.17M |
| Property, Plant & Equipment Net | 4.89M |
| Total Assets | 11.01M |
| Debt Current | 287.68K |
| Total Debt | 1.66M |
| Current Liabilities | 3.65M |
| Debt Non-Current | 1.37M |
| Total Liabilities | 7.35M |
| Accumulated Retained Earnings (Deficit) | -54.51M |
| Accumulated Other Comprehensive Income | 2.47K |
| Shareholders Equity | 3.66M |
| Shareholders Equity (USD) | 3.66M |
| Assets Non-Current | 5.84M |
| Total Debt (USD) | 1.66M |
| Deferred Revenue | 2.55M |
| Goodwill and Intangible Assets | 924.88K |
| Inventory | 1.77M |
| Liabilities Non-Current | 3.70M |
| Trade and Non-Trade Payables | 1.38M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 250.36K |
| Net Cash Flow from Financing | 103.06K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.75M |
| Capital Expenditure | -345.95K |
| Issuance (Repayment) of Debt Securities | 103.06K |
| Net Cash Flow from Investing | -345.95K |
| Net Cash Flow from Operations | -2.51M |
| Share Based Compensation | 1.33M |