| Income Statement |
| Total Revenue | 956.49M |
|
| Revenues (USD) | 956.49M |
| Cost of Revenue | 306.16M |
| Gross Profit | 650.33M |
| Operating Expenses | 525.12M |
| Selling, General and Administrative Expense | 434.39M |
| Operating Income | 125.21M |
| Interest Expense | 2.05M |
| Income Tax Expense | 31.22M |
| Net Income | 94.26M |
| Net Income Common Stock | 94.26M |
| Net Income Common Stock (USD) | 94.26M |
| Consolidated Income | 94.26M |
| Earnings per Basic Share | 3.52 |
| Earnings per Basic Share (USD) | 3.52 |
| Earnings per Diluted Share | 3.51 |
| Earning Before Interest & Taxes (EBIT) | 127.52M |
| Earning Before Interest & Taxes (USD) | 127.52M |
| Weighted Average Shares | 26.78M |
| Weighted Average Shares Diluted | 26.83M |
| Balance Sheet |
| Cash and Equivalents | 84.01M |
| Cash and Equivalents (USD) | 84.01M |
| Trade and Non-Trade Receivables | 423.84M |
| Current Assets | 587.65M |
| Property, Plant & Equipment Net | 3.08B |
| Total Assets | 3.72B |
| Debt Current | 30.44M |
| Total Debt | 269.19M |
| Current Liabilities | 370.90M |
| Debt Non-Current | 238.76M |
| Total Liabilities | 998.23M |
| Accumulated Retained Earnings (Deficit) | 2.42B |
| Shareholders Equity | 2.73B |
| Shareholders Equity (USD) | 2.73B |
| Assets Non-Current | 3.14B |
| Total Debt (USD) | 269.19M |
| Goodwill and Intangible Assets | 15.16M |
| Liabilities Non-Current | 627.33M |
| Trade and Non-Trade Payables | 164.84M |
| Tax Assets | 12.61M |
| Tax Liabilities | 299.53M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 64.18M |
| Net Cash Flow from Financing | -12.46M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 44.84M |
| Capital Expenditure | -94.30M |
| Issuance (Purchase) of Equity Shares | 198.00K |
| Issuance (Repayment) of Debt Securities | -12.63M |
| Net Cash Flow from Investing | -94.30M |
| Net Cash Flow from Operations | 151.60M |