| Income Statement |
| Total Revenue | 23.02M |
|
| Revenues (USD) | 23.02M |
| Cost of Revenue | 4.49M |
| Gross Profit | 18.54M |
| Operating Expenses | 16.60M |
| Selling, General and Administrative Expense | 16.60M |
| Operating Income | 1.94M |
| Interest Expense | 1.73M |
| Income Tax Expense | -1.20M |
| Net Income | 1.18M |
| Net Income Common Stock | 1.18M |
| Net Income Common Stock (USD) | 1.18M |
| Consolidated Income | 1.18M |
| Earnings per Basic Share | 0.09 |
| Earnings per Basic Share (USD) | 0.09 |
| Earnings per Diluted Share | 0.09 |
| Earning Before Interest & Taxes (EBIT) | 1.71M |
| Earning Before Interest & Taxes (USD) | 1.71M |
| Weighted Average Shares | 2.16M |
| Weighted Average Shares Diluted | 2.28M |
| Balance Sheet |
| Cash and Equivalents | 41.92M |
| Cash and Equivalents (USD) | 41.92M |
| Trade and Non-Trade Receivables | 7.92M |
| Current Assets | 56.40M |
| Total Assets | 135.38M |
| Debt Current | 80.62M |
| Total Debt | 80.62M |
| Current Liabilities | 95.47M |
| Total Liabilities | 96.29M |
| Accumulated Retained Earnings (Deficit) | -319.69M |
| Shareholders Equity | 39.09M |
| Shareholders Equity (USD) | 39.09M |
| Assets Non-Current | 78.99M |
| Total Debt (USD) | 80.62M |
| Goodwill and Intangible Assets | 9.71M |
| Inventory | 2.75M |
| Liabilities Non-Current | 824.00K |
| Trade and Non-Trade Payables | 2.67M |
| Tax Assets | 26.80M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.48M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 8.65M |
| Net Cash Flow from Operations | 8.65M |
| Share Based Compensation | 578.00K |