| Income Statement |
| Total Revenue | 2.55M |
|
| Revenues (USD) | 2.55M |
| Cost of Revenue | 542.99K |
| Gross Profit | 2.01M |
| Operating Expenses | 5.02M |
| Research and Development Expense | 2.09M |
| Selling, General and Administrative Expense | 2.93M |
| Operating Income | -3.02M |
| Interest Expense | 19.42K |
| Net Income | -3.04M |
| Net Income Common Stock | -3.04M |
| Net Income Common Stock (USD) | -3.04M |
| Consolidated Income | -3.04M |
| Earnings per Basic Share | -0.18 |
| Earnings per Basic Share (USD) | -0.18 |
| Earnings per Diluted Share | -0.18 |
| Earning Before Interest & Taxes (EBIT) | -3.02M |
| Earning Before Interest & Taxes (USD) | -3.02M |
| Weighted Average Shares | 16.62M |
| Weighted Average Shares Diluted | 16.62M |
| Balance Sheet |
| Cash and Equivalents | 16.62M |
| Cash and Equivalents (USD) | 16.62M |
| Trade and Non-Trade Receivables | 2.94M |
| Current Assets | 20.03M |
| Property, Plant & Equipment Net | 1.46M |
| Total Assets | 22.67M |
| Debt Current | 550.22K |
| Total Debt | 1.38M |
| Current Liabilities | 3.53M |
| Debt Non-Current | 831.49K |
| Total Liabilities | 4.37M |
| Accumulated Retained Earnings (Deficit) | -7.71M |
| Shareholders Equity | 18.29M |
| Shareholders Equity (USD) | 18.29M |
| Assets Non-Current | 2.64M |
| Total Debt (USD) | 1.38M |
| Deferred Revenue | 1.29M |
| Goodwill and Intangible Assets | 1.14M |
| Liabilities Non-Current | 845.19K |
| Trade and Non-Trade Payables | 1.69M |
| Tax Liabilities | 13.70K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 127.06K |
| Net Cash Flow from Financing | 19.85M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 16.35M |
| Capital Expenditure | -622.20K |
| Issuance (Purchase) of Equity Shares | 21.48M |
| Issuance (Repayment) of Debt Securities | -1.63M |
| Net Cash Flow from Investing | -622.20K |
| Net Cash Flow from Operations | -2.88M |
| Share Based Compensation | 142.47K |