| Income Statement |
| Total Revenue | 56.00M |
|
| Revenues (USD) | 56.00M |
| Cost of Revenue | 34.24M |
| Gross Profit | 21.76M |
| Operating Expenses | 15.15M |
| Selling, General and Administrative Expense | 10.46M |
| Operating Income | 6.61M |
| Interest Expense | 5.12M |
| Income Tax Expense | -2.77M |
| Net Income | 4.40M |
| Net Income Common Stock | 4.40M |
| Net Income Common Stock (USD) | 4.40M |
| Consolidated Income | 4.40M |
| Earnings per Basic Share | 1.75 |
| Earnings per Basic Share (USD) | 1.75 |
| Earnings per Diluted Share | 1.52 |
| Earning Before Interest & Taxes (EBIT) | 6.75M |
| Earning Before Interest & Taxes (USD) | 6.75M |
| Weighted Average Shares | 2.54M |
| Weighted Average Shares Diluted | 2.92M |
| Balance Sheet |
| Cash and Equivalents | 26.03M |
| Cash and Equivalents (USD) | 26.03M |
| Trade and Non-Trade Receivables | 9.27M |
| Current Assets | 57.40M |
| Property, Plant & Equipment Net | 184.97M |
| Total Assets | 547.22M |
| Debt Current | 56.82M |
| Total Debt | 170.96M |
| Current Liabilities | 91.92M |
| Debt Non-Current | 114.14M |
| Total Liabilities | 353.41M |
| Accumulated Retained Earnings (Deficit) | 108.91M |
| Accumulated Other Comprehensive Income | 7.62M |
| Shareholders Equity | 193.81M |
| Shareholders Equity (USD) | 193.81M |
| Assets Non-Current | 489.83M |
| Total Debt (USD) | 170.96M |
| Goodwill and Intangible Assets | 187.44M |
| Inventory | 2.48M |
| Liabilities Non-Current | 261.49M |
| Trade and Non-Trade Payables | 19.56M |
| Tax Assets | 103.40M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.42M |
| Net Cash Flow from Financing | -519.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 3.04M |
| Capital Expenditure | -590.00K |
| Issuance (Purchase) of Equity Shares | 2.00K |
| Issuance (Repayment) of Debt Securities | -300.00K |
| Net Cash Flow from Investing | -590.00K |
| Net Cash Flow from Operations | 4.18M |
| Effect of Exchange Rate Changes on Cash | -37.00K |
| Share Based Compensation | 143.00K |