| Income Statement |
| Total Revenue | 52.41M |
|
| Revenues (USD) | 52.41M |
| Cost of Revenue | 32.18M |
| Gross Profit | 20.23M |
| Operating Expenses | 14.51M |
| Selling, General and Administrative Expense | 9.98M |
| Operating Income | 5.72M |
| Interest Expense | 5.03M |
| Income Tax Expense | 158.00K |
| Net Income | 735.00K |
| Net Income Common Stock | 735.00K |
| Net Income Common Stock (USD) | 735.00K |
| Consolidated Income | 735.00K |
| Earnings per Basic Share | 0.29 |
| Earnings per Basic Share (USD) | 0.29 |
| Earnings per Diluted Share | 0.26 |
| Earning Before Interest & Taxes (EBIT) | 5.92M |
| Earning Before Interest & Taxes (USD) | 5.92M |
| Weighted Average Shares | 2.54M |
| Weighted Average Shares Diluted | 2.86M |
| Balance Sheet |
| Cash and Equivalents | 22.93M |
| Cash and Equivalents (USD) | 22.93M |
| Trade and Non-Trade Receivables | 9.01M |
| Current Assets | 54.34M |
| Property, Plant & Equipment Net | 197.75M |
| Total Assets | 556.60M |
| Debt Current | 55.11M |
| Total Debt | 167.88M |
| Current Liabilities | 91.66M |
| Debt Non-Current | 112.77M |
| Total Liabilities | 367.15M |
| Accumulated Retained Earnings (Deficit) | 104.51M |
| Accumulated Other Comprehensive Income | 7.98M |
| Shareholders Equity | 189.45M |
| Shareholders Equity (USD) | 189.45M |
| Assets Non-Current | 502.26M |
| Total Debt (USD) | 167.88M |
| Goodwill and Intangible Assets | 188.57M |
| Inventory | 2.48M |
| Liabilities Non-Current | 275.48M |
| Trade and Non-Trade Payables | 20.57M |
| Tax Assets | 100.98M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 896.00K |
| Net Cash Flow from Financing | -300.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 4.41M |
| Capital Expenditure | -216.00K |
| Issuance (Repayment) of Debt Securities | -300.00K |
| Net Cash Flow from Investing | -216.00K |
| Net Cash Flow from Operations | 4.97M |
| Effect of Exchange Rate Changes on Cash | -44.00K |
| Share Based Compensation | -204.00K |