| Income Statement |
| Total Revenue | 118.37M |
|
| Revenues (USD) | 118.37M |
| Cost of Revenue | 57.56M |
| Gross Profit | 60.80M |
| Operating Expenses | 41.12M |
| Selling, General and Administrative Expense | 41.12M |
| Operating Income | 19.68M |
| Interest Expense | 2.00M |
| Income Tax Expense | 3.81M |
| Net Income | 13.88M |
| Net Income Common Stock | 13.88M |
| Net Income Common Stock (USD) | 13.88M |
| Consolidated Income | 13.88M |
| Earnings per Basic Share | 1.85 |
| Earnings per Basic Share (USD) | 1.85 |
| Earnings per Diluted Share | 1.83 |
| Dividends per Basic Common Share | 0.17 |
| Earning Before Interest & Taxes (EBIT) | 19.68M |
| Earning Before Interest & Taxes (USD) | 19.68M |
| Weighted Average Shares | 7.51M |
| Weighted Average Shares Diluted | 7.60M |
| Balance Sheet |
| Cash and Equivalents | 2.63M |
| Cash and Equivalents (USD) | 2.63M |
| Trade and Non-Trade Receivables | 96.97M |
| Current Assets | 278.63M |
| Property, Plant & Equipment Net | 59.86M |
| Total Assets | 489.91M |
| Debt Current | 8.36M |
| Total Debt | 127.50M |
| Current Liabilities | 93.87M |
| Debt Non-Current | 119.14M |
| Total Liabilities | 226.28M |
| Accumulated Retained Earnings (Deficit) | 188.70M |
| Shareholders Equity | 263.63M |
| Shareholders Equity (USD) | 263.63M |
| Assets Non-Current | 211.28M |
| Total Debt (USD) | 127.50M |
| Goodwill and Intangible Assets | 149.48M |
| Inventory | 173.53M |
| Liabilities Non-Current | 132.41M |
| Trade and Non-Trade Payables | 58.75M |
| Tax Liabilities | 12.38M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.10M |
| Net Cash Flow from Financing | -3.18M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 960.00K |
| Capital Expenditure | -3.68M |
| Issuance (Purchase) of Equity Shares | -1.97M |
| Issuance (Repayment) of Debt Securities | 108.00K |
| Payment of Dividends & Other Cash Distributions | -1.27M |
| Net Cash Flow from Investing | -3.68M |
| Net Cash Flow from Operations | 7.83M |
| Share Based Compensation | 453.00K |