| Income Statement |
| Total Revenue | 2.68B |
|
| Revenues (USD) | 2.68B |
| Cost of Revenue | 1.80B |
| Gross Profit | 882.00M |
| Operating Expenses | 780.00M |
| Selling, General and Administrative Expense | 502.00M |
| Operating Income | 102.00M |
| Interest Expense | 133.00M |
| Income Tax Expense | 13.00M |
| Net Income | -37.00M |
| Net Income Common Stock | -37.00M |
| Net Income Common Stock (USD) | -37.00M |
| Consolidated Income | -25.00M |
| Net Income to Non-Controlling Interests | 12.00M |
| Earnings per Basic Share | -5.27 |
| Earnings per Basic Share (USD) | -5.27 |
| Earnings per Diluted Share | -5.27 |
| Earning Before Interest & Taxes (EBIT) | 109.00M |
| Earning Before Interest & Taxes (USD) | 109.00M |
| Weighted Average Shares | 8.07M |
| Balance Sheet |
| Cash and Equivalents | 1.97B |
| Cash and Equivalents (USD) | 1.97B |
| Trade and Non-Trade Receivables | 1.04B |
| Current Assets | 4.22B |
| Property, Plant & Equipment Net | 971.00M |
| Total Assets | 7.64B |
| Debt Current | 5.08B |
| Total Debt | 6.45B |
| Current Liabilities | 6.67B |
| Debt Non-Current | 1.37B |
| Total Liabilities | 10.66B |
| Accumulated Retained Earnings (Deficit) | -3.53B |
| Accumulated Other Comprehensive Income | 291.00M |
| Shareholders Equity | -3.10B |
| Shareholders Equity (USD) | -3.10B |
| Assets Non-Current | 3.42B |
| Total Debt (USD) | 6.45B |
| Goodwill and Intangible Assets | 2.33B |
| Inventory | 972.00M |
| Liabilities Non-Current | 3.99B |
| Trade and Non-Trade Payables | 701.00M |
| Tax Liabilities | 1.14B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 88.00M |
| Net Cash Flow from Financing | -28.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 169.00M |
| Capital Expenditure | -45.00M |
| Issuance (Repayment) of Debt Securities | -2.00M |
| Net Cash Flow from Investing | -42.00M |
| Net Cash Flow from Operations | 244.00M |
| Effect of Exchange Rate Changes on Cash | -5.00M |
| Share Based Compensation | 1000.00K |