| Income Statement |
| Total Revenue | 74.27M |
|
| Revenues (USD) | 74.27M |
| Cost of Revenue | 15.10M |
| Gross Profit | 59.18M |
| Operating Expenses | 63.14M |
| Research and Development Expense | 7.81M |
| Selling, General and Administrative Expense | 55.33M |
| Operating Income | -3.96M |
| Interest Expense | 15.10M |
| Net Income | -17.58M |
| Net Income Common Stock | -17.58M |
| Net Income Common Stock (USD) | -17.58M |
| Consolidated Income | -17.58M |
| Earnings per Basic Share | -0.21 |
| Earnings per Basic Share (USD) | -0.21 |
| Earnings per Diluted Share | -0.21 |
| Earning Before Interest & Taxes (EBIT) | -2.48M |
| Earning Before Interest & Taxes (USD) | -2.48M |
| Weighted Average Shares | 83.75M |
| Weighted Average Shares Diluted | 83.75M |
| Balance Sheet |
| Cash and Equivalents | 185.34M |
| Cash and Equivalents (USD) | 185.34M |
| Trade and Non-Trade Receivables | 97.42M |
| Current Assets | 295.92M |
| Property, Plant & Equipment Net | 3.38M |
| Total Assets | 327.08M |
| Debt Current | 670.00K |
| Total Debt | 514.74M |
| Current Liabilities | 153.78M |
| Debt Non-Current | 514.07M |
| Total Liabilities | 671.35M |
| Accumulated Retained Earnings (Deficit) | -1.53B |
| Shareholders Equity | -344.27M |
| Shareholders Equity (USD) | -344.27M |
| Assets Non-Current | 31.16M |
| Total Debt (USD) | 514.74M |
| Inventory | 29.54M |
| Liabilities Non-Current | 517.57M |
| Trade and Non-Trade Payables | 5.36M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 114.00K |
| Net Cash Flow from Financing | 3.55M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.58M |
| Capital Expenditure | -44.00K |
| Issuance (Purchase) of Equity Shares | 3.55M |
| Net Cash Flow from Investing | -44.00K |
| Net Cash Flow from Operations | -1.93M |
| Share Based Compensation | 6.71M |