| Income Statement |
| Total Revenue | 58.30M |
|
| Revenues (USD) | 58.30M |
| Cost of Revenue | 12.00M |
| Gross Profit | 46.31M |
| Operating Expenses | 61.78M |
| Research and Development Expense | 7.77M |
| Selling, General and Administrative Expense | 54.01M |
| Operating Income | -15.48M |
| Interest Expense | 15.80M |
| Net Income | -30.37M |
| Net Income Common Stock | -30.37M |
| Net Income Common Stock (USD) | -30.37M |
| Consolidated Income | -30.37M |
| Earnings per Basic Share | -0.37 |
| Earnings per Basic Share (USD) | -0.37 |
| Earnings per Diluted Share | -0.37 |
| Earning Before Interest & Taxes (EBIT) | -14.57M |
| Earning Before Interest & Taxes (USD) | -14.57M |
| Weighted Average Shares | 82.05M |
| Weighted Average Shares Diluted | 82.05M |
| Balance Sheet |
| Cash and Equivalents | 183.77M |
| Cash and Equivalents (USD) | 183.77M |
| Trade and Non-Trade Receivables | 80.72M |
| Current Assets | 276.57M |
| Property, Plant & Equipment Net | 3.52M |
| Total Assets | 305.12M |
| Debt Current | 667.00K |
| Total Debt | 514.20M |
| Current Liabilities | 125.04M |
| Debt Non-Current | 513.53M |
| Total Liabilities | 642.08M |
| Accumulated Retained Earnings (Deficit) | -1.51B |
| Shareholders Equity | -336.95M |
| Shareholders Equity (USD) | -336.95M |
| Assets Non-Current | 28.55M |
| Total Debt (USD) | 514.20M |
| Inventory | 25.58M |
| Liabilities Non-Current | 517.03M |
| Trade and Non-Trade Payables | 6.37M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 110.00K |
| Net Cash Flow from Financing | 66.64M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 50.93M |
| Capital Expenditure | -61.00K |
| Issuance (Purchase) of Equity Shares | 122.57M |
| Issuance (Repayment) of Debt Securities | -55.80M |
| Net Cash Flow from Investing | -61.00K |
| Net Cash Flow from Operations | -15.65M |
| Share Based Compensation | 5.53M |