| Income Statement |
| Total Revenue | 6.51M |
|
| Revenues (USD) | 6.51M |
| Cost of Revenue | 5.55M |
| Gross Profit | 960.79K |
| Operating Expenses | 1.74M |
| Selling, General and Administrative Expense | 1.74M |
| Operating Income | -776.05K |
| Interest Expense | 191.11K |
| Net Income | -897.86K |
| Net Income Common Stock | -897.86K |
| Net Income Common Stock (USD) | -897.86K |
| Consolidated Income | -897.86K |
| Earnings per Basic Share | -0.02 |
| Earnings per Basic Share (USD) | -0.02 |
| Earnings per Diluted Share | -0.02 |
| Earning Before Interest & Taxes (EBIT) | -706.75K |
| Earning Before Interest & Taxes (USD) | -706.75K |
| Weighted Average Shares | 36.95M |
| Weighted Average Shares Diluted | 36.95M |
| Balance Sheet |
| Cash and Equivalents | 617.01K |
| Cash and Equivalents (USD) | 617.01K |
| Trade and Non-Trade Receivables | 5.44M |
| Current Assets | 14.36M |
| Property, Plant & Equipment Net | 9.14M |
| Total Assets | 23.50M |
| Debt Current | 7.68M |
| Total Debt | 11.25M |
| Current Liabilities | 11.22M |
| Debt Non-Current | 3.57M |
| Total Liabilities | 14.78M |
| Accumulated Retained Earnings (Deficit) | 5.96M |
| Shareholders Equity | 8.72M |
| Shareholders Equity (USD) | 8.72M |
| Assets Non-Current | 9.14M |
| Total Debt (USD) | 11.25M |
| Deferred Revenue | 74.79K |
| Inventory | 7.80M |
| Liabilities Non-Current | 3.57M |
| Trade and Non-Trade Payables | 2.43M |
| Tax Liabilities | 169.58K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 539.68K |
| Net Cash Flow from Financing | 82.85K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 258.14K |
| Capital Expenditure | -294.32K |
| Issuance (Repayment) of Debt Securities | 82.85K |
| Net Cash Flow from Investing | -294.32K |
| Net Cash Flow from Operations | 469.61K |
| Share Based Compensation | 75.00K |