| Income Statement |
| Total Revenue | 8.27M |
|
| Revenues (USD) | 8.27M |
| Cost of Revenue | 6.13M |
| Gross Profit | 2.14M |
| Operating Expenses | 1.82M |
| Selling, General and Administrative Expense | 1.82M |
| Operating Income | 321.39K |
| Interest Expense | 143.33K |
| Net Income | 256.24K |
| Net Income Common Stock | 256.24K |
| Net Income Common Stock (USD) | 256.24K |
| Consolidated Income | 256.24K |
| Earnings per Basic Share | 0.01 |
| Earnings per Basic Share (USD) | 0.01 |
| Earnings per Diluted Share | 0.01 |
| Earning Before Interest & Taxes (EBIT) | 399.57K |
| Earning Before Interest & Taxes (USD) | 399.57K |
| Weighted Average Shares | 39.19M |
| Weighted Average Shares Diluted | 39.19M |
| Balance Sheet |
| Cash and Equivalents | 14.05M |
| Cash and Equivalents (USD) | 14.05M |
| Trade and Non-Trade Receivables | 7.26M |
| Current Assets | 29.65M |
| Property, Plant & Equipment Net | 9.19M |
| Total Assets | 38.84M |
| Debt Current | 938.01K |
| Total Debt | 4.34M |
| Current Liabilities | 4.96M |
| Debt Non-Current | 3.40M |
| Total Liabilities | 8.36M |
| Accumulated Retained Earnings (Deficit) | 6.22M |
| Shareholders Equity | 30.48M |
| Shareholders Equity (USD) | 30.48M |
| Assets Non-Current | 9.19M |
| Total Debt (USD) | 4.34M |
| Deferred Revenue | 816.13K |
| Inventory | 7.58M |
| Liabilities Non-Current | 3.40M |
| Trade and Non-Trade Payables | 2.06M |
| Tax Liabilities | 169.58K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 532.48K |
| Net Cash Flow from Financing | 14.51M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 13.43M |
| Capital Expenditure | -776.16K |
| Issuance (Purchase) of Equity Shares | 21.43M |
| Issuance (Repayment) of Debt Securities | -6.92M |
| Net Cash Flow from Investing | -776.16K |
| Net Cash Flow from Operations | -298.99K |
| Share Based Compensation | 75.00K |