| Income Statement |
| Total Revenue | 210.75M |
|
| Revenues (USD) | 210.75M |
| Cost of Revenue | 69.47M |
| Gross Profit | 141.28M |
| Operating Expenses | 19.52M |
| Selling, General and Administrative Expense | 16.68M |
| Operating Income | 121.76M |
| Interest Expense | 4.67M |
| Income Tax Expense | 20.77M |
| Net Income | 65.84M |
| Net Income Common Stock | 65.84M |
| Net Income Common Stock (USD) | 65.84M |
| Consolidated Income | 96.32M |
| Net Income to Non-Controlling Interests | 30.48M |
| Earnings per Basic Share | 9.58 |
| Earnings per Basic Share (USD) | 9.58 |
| Earnings per Diluted Share | 9.38 |
| Earning Before Interest & Taxes (EBIT) | 91.28M |
| Earning Before Interest & Taxes (USD) | 91.28M |
| Weighted Average Shares | 6.88M |
| Balance Sheet |
| Cash and Equivalents | 207.11M |
| Cash and Equivalents (USD) | 207.11M |
| Trade and Non-Trade Receivables | 356.70M |
| Current Assets | 585.65M |
| Property, Plant & Equipment Net | 340.92M |
| Total Assets | 964.63M |
| Debt Current | 18.10M |
| Total Debt | 347.34M |
| Current Liabilities | 117.22M |
| Debt Non-Current | 329.23M |
| Total Liabilities | 457.32M |
| Accumulated Retained Earnings (Deficit) | -173.54M |
| Shareholders Equity | 394.32M |
| Shareholders Equity (USD) | 394.32M |
| Assets Non-Current | 378.98M |
| Total Debt (USD) | 347.34M |
| Goodwill and Intangible Assets | 34.50M |
| Inventory | 4.21M |
| Liabilities Non-Current | 340.10M |
| Trade and Non-Trade Payables | 9.96M |
| Tax Liabilities | 14.87M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 5.32M |
| Net Cash Flow from Financing | -35.19M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -3.53M |
| Capital Expenditure | -2.54M |
| Issuance (Purchase) of Equity Shares | -18.88M |
| Issuance (Repayment) of Debt Securities | -3.21M |
| Net Cash Flow from Investing | -2.54M |
| Net Cash Flow from Operations | 34.20M |
| Share Based Compensation | 2.88M |