| Income Statement |
| Total Revenue | 2.77M |
|
| Revenues (USD) | 2.77M |
| Cost of Revenue | 2.29M |
| Gross Profit | 481.87K |
| Operating Expenses | 228.10K |
| Selling, General and Administrative Expense | 228.10K |
| Operating Income | 253.77K |
| Interest Expense | -19.50K |
| Income Tax Expense | 28.41K |
| Net Income | 244.43K |
| Net Income Common Stock | 244.43K |
| Net Income Common Stock (USD) | 244.43K |
| Consolidated Income | 244.43K |
| Earnings per Basic Share | 0.02 |
| Earnings per Basic Share (USD) | 0.02 |
| Earnings per Diluted Share | 0.02 |
| Earning Before Interest & Taxes (EBIT) | 253.34K |
| Earning Before Interest & Taxes (USD) | 253.34K |
| Weighted Average Shares | 20.14M |
| Weighted Average Shares Diluted | 20.14M |
| Balance Sheet |
| Cash and Equivalents | 152.25K |
| Cash and Equivalents (USD) | 152.25K |
| Investments | 830.00K |
| Investments Current | 830.00K |
| Trade and Non-Trade Receivables | 764.56K |
| Current Assets | 2.88M |
| Property, Plant & Equipment Net | 3.30K |
| Total Assets | 3.01M |
| Current Liabilities | 427.97K |
| Total Liabilities | 427.97K |
| Accumulated Retained Earnings (Deficit) | -7.90M |
| Shareholders Equity | 2.58M |
| Shareholders Equity (USD) | 2.58M |
| Assets Non-Current | 130.38K |
| Goodwill and Intangible Assets | 127.08K |
| Tax Liabilities | 217.55K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 14.52K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -338.90K |
| Net Cash Flow - Business Acquisitions and Disposals | 300.00K |
| Net Cash Flow from Investing | 104.68K |
| Net Cash Flow from Operations | -443.58K |
| Share Based Compensation | 29.29K |