| Income Statement |
| Total Revenue | 676.81M |
|
| Revenues (USD) | 676.81M |
| Cost of Revenue | 557.73M |
| Gross Profit | 119.07M |
| Operating Expenses | 126.25M |
| Selling, General and Administrative Expense | 111.38M |
| Operating Income | -7.18M |
| Interest Expense | 6.90M |
| Income Tax Expense | 4.17M |
| Net Income | -23.36M |
| Net Income Common Stock | -23.36M |
| Net Income Common Stock (USD) | -23.36M |
| Consolidated Income | -27.41M |
| Net Income to Non-Controlling Interests | -4.06M |
| Earnings per Basic Share | -0.20 |
| Earnings per Basic Share (USD) | -0.20 |
| Earnings per Diluted Share | -0.20 |
| Earning Before Interest & Taxes (EBIT) | -12.29M |
| Earning Before Interest & Taxes (USD) | -12.29M |
| Weighted Average Shares | 115.35M |
| Weighted Average Shares Diluted | 115.35M |
| Balance Sheet |
| Cash and Equivalents | 384.91M |
| Cash and Equivalents (USD) | 384.91M |
| Trade and Non-Trade Receivables | 285.04M |
| Current Assets | 946.65M |
| Property, Plant & Equipment Net | 123.74M |
| Total Assets | 1.96B |
| Debt Current | 21.08M |
| Total Debt | 80.52M |
| Current Liabilities | 892.27M |
| Debt Non-Current | 59.45M |
| Total Liabilities | 1.15B |
| Accumulated Retained Earnings (Deficit) | -23.36M |
| Shareholders Equity | 432.52M |
| Shareholders Equity (USD) | 432.52M |
| Assets Non-Current | 1.01B |
| Total Debt (USD) | 80.52M |
| Deferred Revenue | 346.30M |
| Goodwill and Intangible Assets | 776.55M |
| Liabilities Non-Current | 253.11M |
| Trade and Non-Trade Payables | 524.90M |
| Tax Assets | 101.30M |
| Tax Liabilities | 172.34M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 23.73M |
| Net Cash Flow from Financing | -13.77M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -9.96M |
| Capital Expenditure | -10.44M |
| Issuance (Purchase) of Equity Shares | 552.54M |
| Issuance (Repayment) of Debt Securities | -412.43M |
| Net Cash Flow from Investing | -10.44M |
| Net Cash Flow from Operations | 14.24M |
| Share Based Compensation | 64.87M |