| Income Statement |
| Total Revenue | 951.24M |
|
| Revenues (USD) | 951.24M |
| Cost of Revenue | 811.63M |
| Gross Profit | 139.61M |
| Operating Expenses | 69.93M |
| Selling, General and Administrative Expense | 52.65M |
| Operating Income | 69.68M |
| Interest Expense | 1.40M |
| Income Tax Expense | 5.82M |
| Net Income | 36.97M |
| Net Income Common Stock | 36.97M |
| Net Income Common Stock (USD) | 36.97M |
| Consolidated Income | 66.83M |
| Net Income to Non-Controlling Interests | 29.86M |
| Earnings per Basic Share | 0.31 |
| Earnings per Basic Share (USD) | 0.31 |
| Earnings per Diluted Share | 0.30 |
| Earning Before Interest & Taxes (EBIT) | 44.20M |
| Earning Before Interest & Taxes (USD) | 44.20M |
| Weighted Average Shares | 118.08M |
| Weighted Average Shares Diluted | 201.68M |
| Balance Sheet |
| Cash and Equivalents | 363.97M |
| Cash and Equivalents (USD) | 363.97M |
| Trade and Non-Trade Receivables | 392.77M |
| Current Assets | 1.05B |
| Property, Plant & Equipment Net | 129.37M |
| Total Assets | 2.13B |
| Debt Current | 22.93M |
| Total Debt | 83.62M |
| Current Liabilities | 961.65M |
| Debt Non-Current | 60.70M |
| Total Liabilities | 1.28B |
| Accumulated Retained Earnings (Deficit) | 13.61M |
| Shareholders Equity | 496.78M |
| Shareholders Equity (USD) | 496.78M |
| Assets Non-Current | 1.08B |
| Total Debt (USD) | 83.62M |
| Deferred Revenue | 258.25M |
| Goodwill and Intangible Assets | 760.52M |
| Liabilities Non-Current | 316.86M |
| Trade and Non-Trade Payables | 680.48M |
| Tax Assets | 179.83M |
| Tax Liabilities | 240.68M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 26.76M |
| Net Cash Flow from Financing | -47.22M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -20.94M |
| Capital Expenditure | -5.52M |
| Issuance (Purchase) of Equity Shares | 1000 |
| Issuance (Repayment) of Debt Securities | -5.28M |
| Net Cash Flow from Investing | -5.52M |
| Net Cash Flow from Operations | 31.80M |
| Share Based Compensation | 14.80M |