MRLN

Merlin, Inc.

Industrials · USD

Set alert

Price alert · MRLN

All alert types
0.94 USD -0.11 -10.31%
As of Oct 30, 2026 Extended hours 0.96 +2.00%
Bid
0.94 × 2
Ask
0.94 × 2
0.8901 Day range 1.03
0.83 52-week range 16.09
YTD
-91.22%
1 year
-91.36%
Open
1.00
Prev close
1.05
Mkt cap
95.18M
Vol
1.43M
Avg vol
2.49M
EPS
-5.85
P/E
0.00
Div yield
0.00%
More statistics
Low
0.8901
High
1.03
Forward P/E
-32.57
Beta
0.00
Short ratio
0.70
Inst. own
45.82%
Dividend
0.00
Ex-div date
50-d avg
10.29
200-d avg
10.55
1y target
25.00

5D chart

Chart tools
Interval
MRLN five-day price chart0.830.900.981.061.14Oct 26Oct 27Oct 29Oct 30

Financial health

Altman Z-Score

-5.26 Distress zone

Bankruptcy-risk model: below 1.81 distress, above 2.99 safe.

Piotroski F-Score

3 / 9 Weak

Nine pass/fail tests of profitability, leverage and efficiency.

FMP rating

C2 / 5 overall

  • DCF 2
  • Return on Equity 1
  • Return on Assets 1
  • Debt / Equity 5
  • P/E 1
  • P/B 1

Valuation

P/E 58.2×
FY 2023: -9.7×FY 2024: -6.4×FY 2025: 58.2×
FY 2023 5y median -6.4× FY 2025
P/S 0.0×
FY 2023: 353×FY 2024: 288×FY 2025: 0.0×
FY 2023 5y median 288× FY 2025
P/B 1.4×
FY 2023: -4.5×FY 2024: -2.7×FY 2025: 1.4×
FY 2023 5y median -2.7× FY 2025
P/FCF -266×
FY 2023: -9.7×FY 2024: -7.5×FY 2025: -266×
FY 2023 5y median -9.7× FY 2025
EV/EBITDA 58.8×
FY 2023: -9.1×FY 2024: -7.0×FY 2025: 58.8×
FY 2023 5y median -7.0× FY 2025
EV/Sales 0.0×
FY 2023: 306×FY 2024: 288×FY 2025: 0.0×
FY 2023 5y median 288× FY 2025
FCF Yield -0.4%
FY 2023: -10.3%FY 2024: -13.4%FY 2025: -0.4%
FY 2023 5y median -10.3% FY 2025

Profitability

Gross Margin 0.0%
FY 2023: 26.7%FY 2024: -591.6%FY 2025: 0.0%
FY 2023 5y median 0.0% FY 2025
Operating Margin 0.0%
FY 2023: -3832.1%FY 2024: -4395.9%FY 2025: 0.0%
FY 2023 5y median -3832.1% FY 2025
Net Margin 0.0%
FY 2023: -3635.4%FY 2024: -4495.8%FY 2025: 0.0%
FY 2023 5y median -3635.4% FY 2025
ROE 2.4%
FY 2023: 46.7%FY 2024: 42.0%FY 2025: 2.4%
FY 2023 5y median 42.0% FY 2025
ROIC -1.7%
FY 2023: -64.9%FY 2024: -135.3%FY 2025: -1.7%
FY 2023 5y median -64.9% FY 2025
ROA 2.3%
FY 2023: -58.4%FY 2024: -112.3%FY 2025: 2.3%
FY 2023 5y median -58.4% FY 2025

Growth (YoY)

Revenue -100.0%
FY 2023: 0.0%FY 2024: 22.5%FY 2025: -100.0%
FY 2023 FY 2025
Operating Income 91.6%
FY 2023: 0.0%FY 2024: -40.6%FY 2025: 91.6%
FY 2023 FY 2025
EPS (diluted) 111.0%
FY 2023: 0.0%FY 2024: -51.9%FY 2025: 111.0%
FY 2023 FY 2025
Free Cash Flow 97.2%
FY 2023: 0.0%FY 2024: -29.8%FY 2025: 97.2%
FY 2023 FY 2025

Financial Health

Current Ratio 0.3×
FY 2023: 11.0×FY 2024: 1.6×FY 2025: 0.3×
FY 2023 5y median 1.6× FY 2025
Quick Ratio 0.3×
FY 2023: 11.0×FY 2024: 1.6×FY 2025: 0.3×
FY 2023 5y median 1.6× FY 2025
Debt / Equity 0.0×
FY 2023: -0.0×FY 2024: -0.3×FY 2025: 0.0×
FY 2023 5y median -0.0× FY 2025
Net Debt / EBITDA -0.1×
FY 2023: 1.4×FY 2024: -0.0×FY 2025: -0.1×
FY 2023 5y median -0.0× FY 2025
Interest Coverage 0.0×
FY 2023: -126×FY 2024: -22.3×FY 2025: 0.0×
FY 2023 5y median -22.3× FY 2025

Dividends

Dividend Yield 0.0%
FY 2023: 0.0%FY 2024: 0.0%FY 2025: 0.0%
FY 2023 5y median 0.0% FY 2025
Payout Ratio 0.0%
FY 2023: 0.0%FY 2024: 0.0%FY 2025: 0.0%
FY 2023 5y median 0.0% FY 2025

Annual · latest fiscal year ends 2025-12-31