| Income Statement |
| Total Revenue | 238.00K |
|
| Revenues (USD) | 238.00K |
| Cost of Revenue | 14.00K |
| Gross Profit | 224.00K |
| Operating Expenses | 23.89M |
| Research and Development Expense | 3.25M |
| Selling, General and Administrative Expense | 4.82M |
| Operating Income | -23.66M |
| Interest Expense | 4.14M |
| Net Income | -26.07M |
| Net Income Common Stock | -26.07M |
| Net Income Common Stock (USD) | -26.07M |
| Consolidated Income | -26.07M |
| Earnings per Basic Share | -0.20 |
| Earnings per Basic Share (USD) | -0.20 |
| Earnings per Diluted Share | -0.20 |
| Earning Before Interest & Taxes (EBIT) | -21.93M |
| Earning Before Interest & Taxes (USD) | -21.93M |
| Weighted Average Shares | 130.29M |
| Weighted Average Shares Diluted | 130.29M |
| Balance Sheet |
| Cash and Equivalents | 71.32M |
| Cash and Equivalents (USD) | 71.32M |
| Investments | 112.90M |
| Investments Current | 112.90M |
| Trade and Non-Trade Receivables | 4.58M |
| Current Assets | 192.25M |
| Property, Plant & Equipment Net | 1.48M |
| Total Assets | 193.73M |
| Debt Current | 659.00K |
| Total Debt | 137.33M |
| Current Liabilities | 20.94M |
| Debt Non-Current | 136.67M |
| Total Liabilities | 157.69M |
| Accumulated Retained Earnings (Deficit) | -456.67M |
| Shareholders Equity | 36.05M |
| Shareholders Equity (USD) | 36.05M |
| Assets Non-Current | 1.48M |
| Total Debt (USD) | 137.33M |
| Deferred Revenue | 416.00K |
| Inventory | 1.83M |
| Liabilities Non-Current | 136.74M |
| Trade and Non-Trade Payables | 10.02M |
| Tax Assets | 425.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 56.00K |
| Net Cash Flow from Financing | 94.35M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.73M |
| Capital Expenditure | -45.00K |
| Issuance (Purchase) of Equity Shares | 19.36M |
| Issuance (Repayment) of Debt Securities | 74.99M |
| Net Cash Flow from Investing | -80.03M |
| Net Cash Flow - Investment Acquisitions and Disposals | -79.98M |
| Net Cash Flow from Operations | -16.05M |
| Share Based Compensation | 1.28M |