| Income Statement |
| Total Revenue | 463.72M |
|
| Revenues (USD) | 463.72M |
| Cost of Revenue | 74.83M |
| Gross Profit | 388.89M |
| Operating Expenses | 395.25M |
| Selling, General and Administrative Expense | 282.02M |
| Operating Income | -6.36M |
| Interest Expense | 45.15M |
| Income Tax Expense | -2.47M |
| Net Income | -50.27M |
| Net Income Common Stock | -50.27M |
| Net Income Common Stock (USD) | -50.27M |
| Consolidated Income | -50.27M |
| Earnings per Basic Share | -0.28 |
| Earnings per Basic Share (USD) | -0.28 |
| Earnings per Diluted Share | -0.28 |
| Earning Before Interest & Taxes (EBIT) | -7.58M |
| Earning Before Interest & Taxes (USD) | -7.58M |
| Weighted Average Shares | 183.47M |
| Balance Sheet |
| Cash and Equivalents | 253.52M |
| Cash and Equivalents (USD) | 253.52M |
| Trade and Non-Trade Receivables | 362.48M |
| Current Assets | 973.65M |
| Property, Plant & Equipment Net | 135.26M |
| Total Assets | 5.49B |
| Debt Current | 21.54M |
| Total Debt | 2.64B |
| Current Liabilities | 1.27B |
| Debt Non-Current | 2.62B |
| Total Liabilities | 4.76B |
| Accumulated Retained Earnings (Deficit) | -1.25B |
| Accumulated Other Comprehensive Income | -2.51M |
| Shareholders Equity | 726.22M |
| Shareholders Equity (USD) | 726.22M |
| Assets Non-Current | 4.51B |
| Total Debt (USD) | 2.64B |
| Deferred Revenue | 1.67B |
| Goodwill and Intangible Assets | 4.04B |
| Inventory | 195.02M |
| Liabilities Non-Current | 3.49B |
| Trade and Non-Trade Payables | 126.70M |
| Tax Assets | 8.57M |
| Tax Liabilities | 15.21M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 74.23M |
| Net Cash Flow from Financing | -49.20M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -260.87M |
| Capital Expenditure | -66.14M |
| Issuance (Purchase) of Equity Shares | 1.50M |
| Issuance (Repayment) of Debt Securities | -50.70M |
| Net Cash Flow from Investing | -66.14M |
| Net Cash Flow from Operations | -146.12M |
| Effect of Exchange Rate Changes on Cash | 600.00K |
| Share Based Compensation | 1.99M |