| Income Statement |
| Total Revenue | 33.97M |
|
| Revenues (USD) | 33.97M |
| Cost of Revenue | 35.23M |
| Gross Profit | -1.26M |
| Operating Expenses | 3.63M |
| Selling, General and Administrative Expense | 2.06M |
| Operating Income | -4.89M |
| Interest Expense | 4.03M |
| Income Tax Expense | -150.00K |
| Net Income | -8.61M |
| Net Income Common Stock | -8.61M |
| Net Income Common Stock (USD) | -8.61M |
| Consolidated Income | -8.61M |
| Earnings per Basic Share | -0.10 |
| Earnings per Basic Share (USD) | -0.10 |
| Earnings per Diluted Share | -0.10 |
| Earning Before Interest & Taxes (EBIT) | -4.73M |
| Earning Before Interest & Taxes (USD) | -4.73M |
| Weighted Average Shares | 82.59M |
| Weighted Average Shares Diluted | 82.59M |
| Balance Sheet |
| Cash and Equivalents | 1.81M |
| Cash and Equivalents (USD) | 1.81M |
| Trade and Non-Trade Receivables | 30.35M |
| Current Assets | 34.20M |
| Property, Plant & Equipment Net | 54.06M |
| Total Assets | 272.00M |
| Debt Current | 80.81M |
| Total Debt | 109.81M |
| Current Liabilities | 156.22M |
| Debt Non-Current | 29.00M |
| Total Liabilities | 243.35M |
| Accumulated Retained Earnings (Deficit) | -112.75M |
| Shareholders Equity | 28.64M |
| Shareholders Equity (USD) | 28.64M |
| Assets Non-Current | 237.80M |
| Total Debt (USD) | 109.81M |
| Deferred Revenue | 7.19M |
| Goodwill and Intangible Assets | 180.11M |
| Liabilities Non-Current | 87.13M |
| Trade and Non-Trade Payables | 44.34M |
| Tax Liabilities | 14.20M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.91M |
| Net Cash Flow from Financing | -143.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.30M |
| Capital Expenditure | -34.00K |
| Issuance (Repayment) of Debt Securities | -143.00K |
| Net Cash Flow from Investing | -422.00K |
| Net Cash Flow from Operations | -734.00K |