| Income Statement |
| Total Revenue | 31.39M |
|
| Revenues (USD) | 31.39M |
| Cost of Revenue | 34.82M |
| Gross Profit | -3.44M |
| Operating Expenses | 4.09M |
| Selling, General and Administrative Expense | 1.67M |
| Operating Income | -7.53M |
| Interest Expense | 3.94M |
| Income Tax Expense | 1.32M |
| Net Income | -9.37M |
| Net Income Common Stock | -9.37M |
| Net Income Common Stock (USD) | -9.37M |
| Consolidated Income | -9.37M |
| Earnings per Basic Share | -0.11 |
| Earnings per Basic Share (USD) | -0.11 |
| Earnings per Diluted Share | -0.11 |
| Earning Before Interest & Taxes (EBIT) | -4.11M |
| Earning Before Interest & Taxes (USD) | -4.11M |
| Weighted Average Shares | 81.67M |
| Weighted Average Shares Diluted | 81.67M |
| Balance Sheet |
| Cash and Equivalents | 3.11M |
| Cash and Equivalents (USD) | 3.11M |
| Trade and Non-Trade Receivables | 26.79M |
| Current Assets | 34.32M |
| Property, Plant & Equipment Net | 56.07M |
| Total Assets | 274.90M |
| Debt Current | 15.79M |
| Total Debt | 109.38M |
| Current Liabilities | 88.80M |
| Debt Non-Current | 93.59M |
| Total Liabilities | 239.05M |
| Accumulated Retained Earnings (Deficit) | -104.14M |
| Shareholders Equity | 35.85M |
| Shareholders Equity (USD) | 35.85M |
| Assets Non-Current | 240.59M |
| Total Debt (USD) | 109.38M |
| Deferred Revenue | 8.28M |
| Goodwill and Intangible Assets | 180.86M |
| Liabilities Non-Current | 150.25M |
| Trade and Non-Trade Payables | 41.02M |
| Tax Liabilities | 14.52M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.28M |
| Net Cash Flow from Financing | -133.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.00M |
| Capital Expenditure | 427.00K |
| Issuance (Repayment) of Debt Securities | -133.00K |
| Net Cash Flow from Investing | 172.00K |
| Net Cash Flow from Operations | -2.03M |