| Income Statement |
| Total Revenue | 184.74M |
|
| Revenues (USD) | 184.74M |
| Cost of Revenue | 131.40M |
| Gross Profit | 53.35M |
| Operating Expenses | 91.03M |
| Selling, General and Administrative Expense | 92.21M |
| Operating Income | -37.69M |
| Interest Expense | 14.36M |
| Income Tax Expense | 447.00K |
| Net Income | -52.50M |
| Net Income Common Stock | -52.50M |
| Net Income Common Stock (USD) | -52.50M |
| Consolidated Income | -52.50M |
| Earnings per Basic Share | -5.63 |
| Earnings per Basic Share (USD) | -5.63 |
| Earnings per Diluted Share | -5.63 |
| Earning Before Interest & Taxes (EBIT) | -37.69M |
| Earning Before Interest & Taxes (USD) | -37.69M |
| Weighted Average Shares | 9.33M |
| Weighted Average Shares Diluted | 9.33M |
| Balance Sheet |
| Cash and Equivalents | 16.92M |
| Cash and Equivalents (USD) | 16.92M |
| Trade and Non-Trade Receivables | 22.78M |
| Current Assets | 340.11M |
| Property, Plant & Equipment Net | 310.03M |
| Total Assets | 715.46M |
| Debt Current | 69.82M |
| Total Debt | 1.09B |
| Current Liabilities | 234.39M |
| Debt Non-Current | 1.02B |
| Total Liabilities | 1.26B |
| Accumulated Retained Earnings (Deficit) | -656.64M |
| Shareholders Equity | -541.33M |
| Shareholders Equity (USD) | -541.33M |
| Assets Non-Current | 375.35M |
| Total Debt (USD) | 1.09B |
| Goodwill and Intangible Assets | 29.02M |
| Inventory | 262.36M |
| Liabilities Non-Current | 1.02B |
| Trade and Non-Trade Payables | 94.24M |
| Tax Liabilities | 301.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 7.56M |
| Net Cash Flow from Financing | 73.89M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 13.30M |
| Capital Expenditure | -5.20M |
| Issuance (Repayment) of Debt Securities | 73.90M |
| Net Cash Flow from Investing | -5.18M |
| Net Cash Flow from Operations | -55.42M |
| Share Based Compensation | 1.02M |