| Income Statement |
| Total Revenue | 458.49M |
|
| Revenues (USD) | 458.49M |
| Cost of Revenue | 291.37M |
| Gross Profit | 167.13M |
| Operating Expenses | 105.66M |
| Selling, General and Administrative Expense | 106.37M |
| Operating Income | 61.46M |
| Interest Expense | 14.15M |
| Income Tax Expense | -478.00K |
| Net Income | 47.79M |
| Net Income Common Stock | 47.79M |
| Net Income Common Stock (USD) | 47.79M |
| Consolidated Income | 47.79M |
| Earnings per Basic Share | 5.10 |
| Earnings per Basic Share (USD) | 5.10 |
| Earnings per Diluted Share | 5.01 |
| Earning Before Interest & Taxes (EBIT) | 61.46M |
| Earning Before Interest & Taxes (USD) | 61.46M |
| Weighted Average Shares | 9.36M |
| Weighted Average Shares Diluted | 9.54M |
| Balance Sheet |
| Cash and Equivalents | 45.91M |
| Cash and Equivalents (USD) | 45.91M |
| Trade and Non-Trade Receivables | 32.17M |
| Current Assets | 351.24M |
| Property, Plant & Equipment Net | 307.55M |
| Total Assets | 722.19M |
| Debt Current | 69.15M |
| Total Debt | 1.02B |
| Current Liabilities | 260.22M |
| Debt Non-Current | 952.31M |
| Total Liabilities | 1.21B |
| Accumulated Retained Earnings (Deficit) | -608.85M |
| Shareholders Equity | -492.74M |
| Shareholders Equity (USD) | -492.74M |
| Assets Non-Current | 370.95M |
| Total Debt (USD) | 1.02B |
| Goodwill and Intangible Assets | 28.17M |
| Inventory | 233.43M |
| Liabilities Non-Current | 954.71M |
| Trade and Non-Trade Payables | 111.02M |
| Tax Liabilities | 295.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 7.57M |
| Net Cash Flow from Financing | -69.05M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 28.99M |
| Capital Expenditure | -1.01M |
| Issuance (Repayment) of Debt Securities | -69.05M |
| Net Cash Flow from Investing | -909.00K |
| Net Cash Flow from Operations | 98.96M |
| Share Based Compensation | 796.00K |