| Income Statement |
| Total Revenue | 144.43M |
|
| Revenues (USD) | 144.43M |
| Cost of Revenue | 45.73M |
| Gross Profit | 98.69M |
| Operating Expenses | 89.93M |
| Selling, General and Administrative Expense | 89.72M |
| Operating Income | 8.76M |
| Interest Expense | 1.87M |
| Income Tax Expense | 2.55M |
| Net Income | 4.69M |
| Net Income Common Stock | 4.69M |
| Net Income Common Stock (USD) | 4.69M |
| Consolidated Income | 4.69M |
| Earnings per Basic Share | 0.32 |
| Earnings per Basic Share (USD) | 0.32 |
| Earnings per Diluted Share | 0.31 |
| Dividends per Basic Common Share | 0.09 |
| Earning Before Interest & Taxes (EBIT) | 9.11M |
| Earning Before Interest & Taxes (USD) | 9.11M |
| Weighted Average Shares | 14.88M |
| Weighted Average Shares Diluted | 14.98M |
| Balance Sheet |
| Cash and Equivalents | 36.30M |
| Cash and Equivalents (USD) | 36.30M |
| Trade and Non-Trade Receivables | 8.51M |
| Current Assets | 134.44M |
| Property, Plant & Equipment Net | 180.64M |
| Total Assets | 437.47M |
| Debt Current | 40.16M |
| Total Debt | 218.47M |
| Current Liabilities | 118.44M |
| Debt Non-Current | 178.31M |
| Total Liabilities | 313.18M |
| Accumulated Retained Earnings (Deficit) | -104.06M |
| Shareholders Equity | 124.29M |
| Shareholders Equity (USD) | 124.29M |
| Assets Non-Current | 303.04M |
| Total Debt (USD) | 218.47M |
| Goodwill and Intangible Assets | 114.88M |
| Inventory | 63.92M |
| Liabilities Non-Current | 194.74M |
| Trade and Non-Trade Payables | 44.09M |
| Tax Liabilities | 15.46M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 5.25M |
| Net Cash Flow from Financing | -3.61M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -4.72M |
| Capital Expenditure | -2.79M |
| Issuance (Purchase) of Equity Shares | -794.00K |
| Issuance (Repayment) of Debt Securities | -469.00K |
| Payment of Dividends & Other Cash Distributions | -1.34M |
| Net Cash Flow from Investing | -2.79M |
| Net Cash Flow from Operations | 1.69M |
| Share Based Compensation | 1.25M |