| Income Statement |
| Total Revenue | 154.83M |
|
| Revenues (USD) | 154.83M |
| Cost of Revenue | 35.85M |
| Gross Profit | 118.98M |
| Operating Expenses | 94.70M |
| Selling, General and Administrative Expense | 94.65M |
| Operating Income | 24.28M |
| Interest Expense | 1.90M |
| Income Tax Expense | 6.72M |
| Net Income | 16.77M |
| Net Income Common Stock | 16.77M |
| Net Income Common Stock (USD) | 16.77M |
| Consolidated Income | 16.77M |
| Earnings per Basic Share | 1.12 |
| Earnings per Basic Share (USD) | 1.12 |
| Earnings per Diluted Share | 1.11 |
| Dividends per Basic Common Share | 0.09 |
| Earning Before Interest & Taxes (EBIT) | 25.39M |
| Earning Before Interest & Taxes (USD) | 25.39M |
| Weighted Average Shares | 14.91M |
| Weighted Average Shares Diluted | 15.07M |
| Balance Sheet |
| Cash and Equivalents | 76.90M |
| Cash and Equivalents (USD) | 76.90M |
| Trade and Non-Trade Receivables | 5.85M |
| Current Assets | 155.80M |
| Property, Plant & Equipment Net | 180.24M |
| Total Assets | 457.78M |
| Debt Current | 39.28M |
| Total Debt | 219.40M |
| Current Liabilities | 120.24M |
| Debt Non-Current | 180.12M |
| Total Liabilities | 317.96M |
| Accumulated Retained Earnings (Deficit) | -87.29M |
| Shareholders Equity | 139.82M |
| Shareholders Equity (USD) | 139.82M |
| Assets Non-Current | 301.99M |
| Total Debt (USD) | 219.40M |
| Goodwill and Intangible Assets | 113.74M |
| Inventory | 52.64M |
| Liabilities Non-Current | 197.72M |
| Trade and Non-Trade Payables | 42.20M |
| Tax Liabilities | 16.65M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 5.05M |
| Net Cash Flow from Financing | -3.43M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 40.60M |
| Capital Expenditure | -2.23M |
| Issuance (Purchase) of Equity Shares | -1.54M |
| Issuance (Repayment) of Debt Securities | -469.00K |
| Payment of Dividends & Other Cash Distributions | -1.34M |
| Net Cash Flow from Investing | -2.23M |
| Net Cash Flow from Operations | 46.27M |
| Share Based Compensation | 1.81M |