| Income Statement |
| Total Revenue | 690.00M |
|
| Revenues (USD) | 690.00M |
| Gross Profit | 690.00M |
| Operating Expenses | 576.10M |
| Selling, General and Administrative Expense | 508.20M |
| Operating Income | 113.90M |
| Interest Expense | 6.30M |
| Income Tax Expense | 29.10M |
| Net Income | 90.90M |
| Net Income Common Stock | 90.90M |
| Net Income Common Stock (USD) | 90.90M |
| Consolidated Income | 106.80M |
| Net Income to Non-Controlling Interests | 15.90M |
| Earnings per Basic Share | 0.59 |
| Earnings per Basic Share (USD) | 0.59 |
| Earnings per Diluted Share | 0.59 |
| Earning Before Interest & Taxes (EBIT) | 126.30M |
| Earning Before Interest & Taxes (USD) | 126.30M |
| Weighted Average Shares | 154.08M |
| Balance Sheet |
| Cash and Equivalents | 1.41B |
| Cash and Equivalents (USD) | 1.41B |
| Investments | 1.19B |
| Investments Current | 1.19B |
| Trade and Non-Trade Receivables | 537.70M |
| Current Assets | 3.34B |
| Property, Plant & Equipment Net | 32.60M |
| Total Assets | 7.80B |
| Total Debt | 395.60M |
| Current Liabilities | 858.60M |
| Debt Non-Current | 395.60M |
| Total Liabilities | 2.08B |
| Accumulated Retained Earnings (Deficit) | 1.59B |
| Accumulated Other Comprehensive Income | -386.00M |
| Shareholders Equity | 5.18B |
| Shareholders Equity (USD) | 5.18B |
| Assets Non-Current | 4.46B |
| Total Debt (USD) | 395.60M |
| Goodwill and Intangible Assets | 4.13B |
| Liabilities Non-Current | 1.22B |
| Trade and Non-Trade Payables | 659.00M |
| Tax Liabilities | 622.20M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 11.40M |
| Net Cash Flow from Financing | 48.90M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 116.10M |
| Capital Expenditure | -3.20M |
| Issuance (Purchase) of Equity Shares | -8.70M |
| Net Cash Flow from Investing | -159.70M |
| Net Cash Flow - Investment Acquisitions and Disposals | -162.80M |
| Net Cash Flow from Operations | 234.80M |
| Effect of Exchange Rate Changes on Cash | -7.90M |
| Share Based Compensation | 19.80M |