JAPAY

Japan Tobacco Inc.

USD

Set alert

Price alert · JAPAY

All alert types
22.94 USD -0.01 -0.04%
As of Oct 30, 2026
22.92 Day range 23.14
16.74 52-week range 24.54
YTD
+27.87%
1 year
+36.55%
Open
23.14
Prev close
22.95
Mkt cap
81.45B
Vol
1.66K
Avg vol
73.01K
EPS
1.11
P/E
20.67
More statistics
Low
22.92
High
23.14
Earnings
Oct 29, 2026

5D chart

Chart tools
Interval

Chart is warming up

The five-day price history for JAPAY has not been loaded yet. Try again in a moment.

Financial health

Altman Z-Score

3.42 Safe zone

Bankruptcy-risk model: below 1.81 distress, above 2.99 safe.

Piotroski F-Score

7 / 9 Strong

Nine pass/fail tests of profitability, leverage and efficiency.

FMP rating

B+3 / 5 overall

  • DCF 4
  • Return on Equity 4
  • Return on Assets 4
  • Debt / Equity 3
  • P/E 2
  • P/B 2

Valuation

P/E 18.7×
FY 2016: 16.2×FY 2017: 16.5×FY 2018: 12.0×FY 2019: 12.3×FY 2020: 12.0×FY 2021: 12.2×FY 2022: 10.5×FY 2023: 13.3×FY 2024: 39.9×FY 2025: 18.7×
FY 2016 5y median 13.3× FY 2025
P/S 2.7×
FY 2016: 3.2×FY 2017: 3.0×FY 2018: 2.1×FY 2019: 2.0×FY 2020: 1.8×FY 2021: 1.8×FY 2022: 1.8×FY 2023: 2.3×FY 2024: 2.3×FY 2025: 2.7×
FY 2016 5y median 2.3× FY 2025
P/B 2.4×
FY 2016: 2.8×FY 2017: 2.3×FY 2018: 1.8×FY 2019: 1.6×FY 2020: 1.5×FY 2021: 1.5×FY 2022: 1.3×FY 2023: 1.7×FY 2024: 1.9×FY 2025: 2.4×
FY 2016 5y median 1.7× FY 2025
P/FCF 25.7×
FY 2016: 25.8×FY 2017: 23.2×FY 2018: 15.3×FY 2019: 10.5×FY 2020: 9.1×FY 2021: 8.3×FY 2022: 12.1×FY 2023: 13.6×FY 2024: 14.9×FY 2025: 25.7×
FY 2016 5y median 13.6× FY 2025
EV/EBITDA 10.6×
FY 2016: 9.6×FY 2017: 9.8×FY 2018: 7.3×FY 2019: 7.1×FY 2020: 6.3×FY 2021: 6.1×FY 2022: 5.7×FY 2023: 7.3×FY 2024: 13.6×FY 2025: 10.6×
FY 2016 5y median 7.3× FY 2025
EV/Sales 3.0×
FY 2016: 3.3×FY 2017: 3.2×FY 2018: 2.4×FY 2019: 2.3×FY 2020: 2.0×FY 2021: 1.9×FY 2022: 1.8×FY 2023: 2.3×FY 2024: 2.5×FY 2025: 3.0×
FY 2016 5y median 2.3× FY 2025
FCF Yield 3.9%
FY 2016: 3.9%FY 2017: 4.3%FY 2018: 6.6%FY 2019: 9.5%FY 2020: 11.0%FY 2021: 12.0%FY 2022: 8.2%FY 2023: 7.4%FY 2024: 6.7%FY 2025: 3.9%
FY 2016 5y median 7.4% FY 2025

Profitability

Gross Margin 56.2%
FY 2016: 59.3%FY 2017: 60.6%FY 2018: 57.9%FY 2019: 56.7%FY 2020: 57.1%FY 2021: 58.8%FY 2022: 59.0%FY 2023: 56.8%FY 2024: 55.3%FY 2025: 56.2%
FY 2016 5y median 56.8% FY 2025
Operating Margin 22.2%
FY 2016: 27.7%FY 2017: 26.2%FY 2018: 25.5%FY 2019: 23.1%FY 2020: 22.4%FY 2021: 21.5%FY 2022: 24.6%FY 2023: 23.7%FY 2024: 10.3%FY 2025: 22.2%
FY 2016 5y median 22.2% FY 2025
Net Margin 14.7%
FY 2016: 19.7%FY 2017: 18.3%FY 2018: 17.4%FY 2019: 16.0%FY 2020: 14.8%FY 2021: 14.6%FY 2022: 16.7%FY 2023: 17.0%FY 2024: 5.7%FY 2025: 14.7%
FY 2016 5y median 14.7% FY 2025
ROE 13.1%
FY 2016: 17.2%FY 2017: 14.2%FY 2018: 14.7%FY 2019: 13.1%FY 2020: 12.3%FY 2021: 12.0%FY 2022: 12.5%FY 2023: 12.6%FY 2024: 4.8%FY 2025: 13.1%
FY 2016 5y median 12.5% FY 2025
ROIC 8.3%
FY 2016: 12.1%FY 2017: 10.0%FY 2018: 9.6%FY 2019: 9.0%FY 2020: 8.3%FY 2021: 8.1%FY 2022: 9.5%FY 2023: 9.4%FY 2024: 3.9%FY 2025: 8.3%
FY 2016 5y median 8.3% FY 2025
ROA 6.3%
FY 2016: 8.9%FY 2017: 7.5%FY 2018: 7.1%FY 2019: 6.3%FY 2020: 5.8%FY 2021: 5.9%FY 2022: 6.8%FY 2023: 6.6%FY 2024: 2.1%FY 2025: 6.3%
FY 2016 5y median 6.3% FY 2025

Growth (YoY)

Revenue 15.4%
FY 2016: -4.9%FY 2017: -0.2%FY 2018: 3.6%FY 2019: -1.8%FY 2020: -3.8%FY 2021: 11.1%FY 2022: 14.3%FY 2023: 6.9%FY 2024: 10.9%FY 2025: 15.4%
FY 2016 FY 2025
Operating Income 149.7%
FY 2016: 5.0%FY 2017: -5.4%FY 2018: 0.7%FY 2019: -11.1%FY 2020: -6.6%FY 2021: 6.4%FY 2022: 31.0%FY 2023: 2.9%FY 2024: -51.9%FY 2025: 149.7%
FY 2016 FY 2025
EPS (diluted) 198.4%
FY 2016: -13.0%FY 2017: -7.0%FY 2018: -1.7%FY 2019: -9.0%FY 2020: -10.8%FY 2021: 9.1%FY 2022: 30.8%FY 2023: 8.9%FY 2024: -62.8%FY 2025: 198.4%
FY 2016 FY 2025
Free Cash Flow -18.9%
FY 2016: -21.7%FY 2017: 5.1%FY 2018: 8.4%FY 2019: 34.5%FY 2020: 1.0%FY 2021: 20.6%FY 2022: -22.5%FY 2023: 22.8%FY 2024: 1.6%FY 2025: -18.9%
FY 2016 FY 2025

Financial Health

Current Ratio 1.9×
FY 2016: 1.2×FY 2017: 1.2×FY 2018: 1.3×FY 2019: 1.3×FY 2020: 1.5×FY 2021: 1.5×FY 2022: 1.7×FY 2023: 1.7×FY 2024: 1.7×FY 2025: 1.9×
FY 2016 5y median 1.7× FY 2025
Quick Ratio 1.4×
FY 2016: 0.8×FY 2017: 0.7×FY 2018: 0.8×FY 2019: 0.8×FY 2020: 1.1×FY 2021: 1.2×FY 2022: 1.3×FY 2023: 1.3×FY 2024: 1.2×FY 2025: 1.4×
FY 2016 5y median 1.3× FY 2025
Debt / Equity 0.4×
FY 2016: 0.2×FY 2017: 0.3×FY 2018: 0.4×FY 2019: 0.4×FY 2020: 0.4×FY 2021: 0.3×FY 2022: 0.3×FY 2023: 0.3×FY 2024: 0.5×FY 2025: 0.4×
FY 2016 5y median 0.3× FY 2025
Net Debt / EBITDA 0.8×
FY 2016: 0.3×FY 2017: 0.6×FY 2018: 1.0×FY 2019: 0.9×FY 2020: 0.6×FY 2021: 0.3×FY 2022: 0.1×FY 2023: 0.1×FY 2024: 1.1×FY 2025: 0.8×
FY 2016 5y median 0.3× FY 2025
Interest Coverage 3.9×
FY 2016: 27.3×FY 2017: 20.5×FY 2018: 14.4×FY 2019: 11.0×FY 2020: 7.6×FY 2021: 10.9×FY 2022: 7.2×FY 2023: 7.1×FY 2024: 2.0×FY 2025: 3.9×
FY 2016 5y median 7.1× FY 2025

Dividends

Dividend Yield 3.7%
FY 2016: 3.3%FY 2017: 3.8%FY 2018: 5.6%FY 2019: 6.3%FY 2020: 7.3%FY 2021: 6.1%FY 2022: 5.7%FY 2023: 5.7%FY 2024: 4.9%FY 2025: 3.7%
FY 2016 5y median 5.7% FY 2025
Payout Ratio 69.9%
FY 2016: 54.4%FY 2017: 62.1%FY 2018: 67.3%FY 2019: 77.8%FY 2020: 88.0%FY 2021: 74.4%FY 2022: 60.1%FY 2023: 76.2%FY 2024: 195.1%FY 2025: 69.9%
FY 2016 5y median 74.4% FY 2025

Annual · latest fiscal year ends 2025-12-31