| Income Statement |
| Total Revenue | 22.37M |
|
| Revenues (USD) | 22.37M |
| Cost of Revenue | 10.93M |
| Gross Profit | 11.43M |
| Operating Expenses | 6.49M |
| Research and Development Expense | 1.79M |
| Selling, General and Administrative Expense | 4.70M |
| Operating Income | 4.94M |
| Interest Expense | 508.86K |
| Income Tax Expense | 1.00M |
| Net Income | 3.43M |
| Net Income Common Stock | 3.43M |
| Net Income Common Stock (USD) | 3.43M |
| Consolidated Income | 3.43M |
| Earnings per Basic Share | 0.19 |
| Earnings per Basic Share (USD) | 0.19 |
| Earnings per Diluted Share | 0.19 |
| Earning Before Interest & Taxes (EBIT) | 4.95M |
| Earning Before Interest & Taxes (USD) | 4.95M |
| Weighted Average Shares | 17.80M |
| Weighted Average Shares Diluted | 18.30M |
| Balance Sheet |
| Cash and Equivalents | 6.76M |
| Cash and Equivalents (USD) | 6.76M |
| Trade and Non-Trade Receivables | 13.19M |
| Current Assets | 53.22M |
| Property, Plant & Equipment Net | 20.72M |
| Total Assets | 138.27M |
| Debt Current | 5.64M |
| Total Debt | 54.92M |
| Current Liabilities | 16.48M |
| Debt Non-Current | 49.28M |
| Total Liabilities | 66.15M |
| Accumulated Retained Earnings (Deficit) | 35.79M |
| Shareholders Equity | 72.11M |
| Shareholders Equity (USD) | 72.11M |
| Assets Non-Current | 85.05M |
| Total Debt (USD) | 54.92M |
| Deferred Revenue | 2.22M |
| Goodwill and Intangible Assets | 62.72M |
| Inventory | 28.07M |
| Liabilities Non-Current | 49.68M |
| Trade and Non-Trade Payables | 4.49M |
| Tax Assets | 939.19K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 859.74K |
| Net Cash Flow from Financing | 30.81M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.52M |
| Capital Expenditure | -1.62M |
| Net Cash Flow - Business Acquisitions and Disposals | -33.00M |
| Issuance (Repayment) of Debt Securities | 31.38M |
| Net Cash Flow from Investing | -34.62M |
| Net Cash Flow from Operations | 2.29M |
| Share Based Compensation | 496.29K |