| Income Statement |
| Total Revenue | 26.73M |
|
| Revenues (USD) | 26.73M |
| Cost of Revenue | 12.92M |
| Gross Profit | 13.81M |
| Operating Expenses | 7.78M |
| Research and Development Expense | 1.88M |
| Selling, General and Administrative Expense | 5.90M |
| Operating Income | 6.03M |
| Interest Expense | 1.02M |
| Income Tax Expense | 527.82K |
| Net Income | 4.49M |
| Net Income Common Stock | 4.49M |
| Net Income Common Stock (USD) | 4.49M |
| Consolidated Income | 4.49M |
| Earnings per Basic Share | 0.25 |
| Earnings per Basic Share (USD) | 0.25 |
| Earnings per Diluted Share | 0.25 |
| Earning Before Interest & Taxes (EBIT) | 6.03M |
| Earning Before Interest & Taxes (USD) | 6.03M |
| Weighted Average Shares | 17.88M |
| Weighted Average Shares Diluted | 18.27M |
| Balance Sheet |
| Cash and Equivalents | 10.69M |
| Cash and Equivalents (USD) | 10.69M |
| Trade and Non-Trade Receivables | 15.98M |
| Current Assets | 64.43M |
| Property, Plant & Equipment Net | 20.68M |
| Total Assets | 147.96M |
| Debt Current | 5.64M |
| Total Debt | 54.31M |
| Current Liabilities | 21.69M |
| Debt Non-Current | 48.67M |
| Total Liabilities | 70.76M |
| Accumulated Retained Earnings (Deficit) | 40.28M |
| Shareholders Equity | 77.20M |
| Shareholders Equity (USD) | 77.20M |
| Assets Non-Current | 83.53M |
| Total Debt (USD) | 54.31M |
| Deferred Revenue | 1.37M |
| Goodwill and Intangible Assets | 61.81M |
| Inventory | 32.08M |
| Liabilities Non-Current | 49.07M |
| Trade and Non-Trade Payables | 9.82M |
| Tax Assets | 452.07K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.35M |
| Net Cash Flow from Financing | -683.46K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 3.93M |
| Capital Expenditure | -475.51K |
| Issuance (Repayment) of Debt Securities | -625.00K |
| Net Cash Flow from Investing | -475.51K |
| Net Cash Flow from Operations | 5.09M |
| Share Based Compensation | 654.47K |