| Income Statement |
| Total Revenue | 977.24M |
|
| Revenues (USD) | 977.24M |
| Cost of Revenue | 400.56M |
| Gross Profit | 576.68M |
| Operating Expenses | 541.45M |
| Selling, General and Administrative Expense | 461.62M |
| Operating Income | 35.23M |
| Interest Expense | 96.06M |
| Income Tax Expense | 19.98M |
| Net Income | -82.39M |
| Net Income Common Stock | -82.39M |
| Net Income Common Stock (USD) | -82.39M |
| Consolidated Income | -82.54M |
| Net Income to Non-Controlling Interests | -147.00K |
| Earnings per Basic Share | -0.52 |
| Earnings per Basic Share (USD) | -0.52 |
| Earnings per Diluted Share | -0.52 |
| Earning Before Interest & Taxes (EBIT) | 33.65M |
| Earning Before Interest & Taxes (USD) | 33.65M |
| Weighted Average Shares | 157.71M |
| Weighted Average Shares Diluted | 157.71M |
| Balance Sheet |
| Cash and Equivalents | 174.44M |
| Cash and Equivalents (USD) | 174.44M |
| Trade and Non-Trade Receivables | 820.25M |
| Current Assets | 1.29B |
| Property, Plant & Equipment Net | 992.64M |
| Total Assets | 4.85B |
| Debt Current | 153.22M |
| Total Debt | 5.76B |
| Current Liabilities | 913.26M |
| Debt Non-Current | 5.61B |
| Total Liabilities | 6.86B |
| Accumulated Retained Earnings (Deficit) | -4.99B |
| Accumulated Other Comprehensive Income | -2.26M |
| Shareholders Equity | -2.01B |
| Shareholders Equity (USD) | -2.01B |
| Assets Non-Current | 3.56B |
| Total Debt (USD) | 5.76B |
| Deferred Revenue | 177.74M |
| Goodwill and Intangible Assets | 2.32B |
| Liabilities Non-Current | 5.95B |
| Trade and Non-Trade Payables | 296.02M |
| Tax Liabilities | 90.93M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 78.32M |
| Net Cash Flow from Financing | -4.43M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 39.39M |
| Capital Expenditure | -18.93M |
| Issuance (Purchase) of Equity Shares | -9.96M |
| Issuance (Repayment) of Debt Securities | 4.52M |
| Net Cash Flow from Investing | -21.06M |
| Net Cash Flow from Operations | 64.88M |
| Effect of Exchange Rate Changes on Cash | -6.00K |
| Share Based Compensation | 5.30M |