| Income Statement |
| Total Revenue | 884.20M |
|
| Revenues (USD) | 884.20M |
| Cost of Revenue | 375.07M |
| Gross Profit | 509.13M |
| Operating Expenses | 507.97M |
| Selling, General and Administrative Expense | 426.19M |
| Operating Income | 1.17M |
| Interest Expense | 95.90M |
| Income Tax Expense | 289.00K |
| Net Income | -95.22M |
| Net Income Common Stock | -95.22M |
| Net Income Common Stock (USD) | -95.22M |
| Consolidated Income | -95.62M |
| Net Income to Non-Controlling Interests | -395.00K |
| Earnings per Basic Share | -0.61 |
| Earnings per Basic Share (USD) | -0.61 |
| Earnings per Diluted Share | -0.61 |
| Earning Before Interest & Taxes (EBIT) | 964.00K |
| Earning Before Interest & Taxes (USD) | 964.00K |
| Weighted Average Shares | 155.79M |
| Weighted Average Shares Diluted | 155.79M |
| Balance Sheet |
| Cash and Equivalents | 135.05M |
| Cash and Equivalents (USD) | 135.05M |
| Trade and Non-Trade Receivables | 853.56M |
| Current Assets | 1.29B |
| Property, Plant & Equipment Net | 1.00B |
| Total Assets | 4.89B |
| Debt Current | 136.77M |
| Total Debt | 5.77B |
| Current Liabilities | 864.27M |
| Debt Non-Current | 5.63B |
| Total Liabilities | 6.81B |
| Accumulated Retained Earnings (Deficit) | -4.91B |
| Accumulated Other Comprehensive Income | -2.17M |
| Shareholders Equity | -1.93B |
| Shareholders Equity (USD) | -1.93B |
| Assets Non-Current | 3.60B |
| Total Debt (USD) | 5.77B |
| Deferred Revenue | 191.79M |
| Goodwill and Intangible Assets | 2.37B |
| Liabilities Non-Current | 5.95B |
| Trade and Non-Trade Payables | 279.89M |
| Tax Liabilities | 80.57M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 81.38M |
| Net Cash Flow from Financing | -19.60M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -135.87M |
| Capital Expenditure | -21.91M |
| Issuance (Repayment) of Debt Securities | -16.87M |
| Net Cash Flow from Investing | -23.52M |
| Net Cash Flow from Operations | -92.54M |
| Effect of Exchange Rate Changes on Cash | -206.00K |
| Share Based Compensation | 3.63M |