| Income Statement |
| Total Revenue | 184.13M |
|
| Revenues (USD) | 184.13M |
| Cost of Revenue | 64.12M |
| Gross Profit | 120.00M |
| Operating Expenses | 128.50M |
| Selling, General and Administrative Expense | 1.98M |
| Operating Income | -8.50M |
| Interest Expense | 1.88M |
| Income Tax Expense | 4.46M |
| Net Income | 10.58M |
| Net Income Common Stock | 10.58M |
| Net Income Common Stock (USD) | 10.58M |
| Consolidated Income | 10.58M |
| Earnings per Basic Share | 0.14 |
| Earnings per Basic Share (USD) | 0.14 |
| Earnings per Diluted Share | 0.14 |
| Dividends per Basic Common Share | 0.02 |
| Earning Before Interest & Taxes (EBIT) | 16.92M |
| Earning Before Interest & Taxes (USD) | 16.92M |
| Weighted Average Shares | 77.40M |
| Weighted Average Shares Diluted | 77.44M |
| Balance Sheet |
| Cash and Equivalents | 62.39M |
| Cash and Equivalents (USD) | 62.39M |
| Trade and Non-Trade Receivables | 76.66M |
| Current Assets | 185.79M |
| Property, Plant & Equipment Net | 582.68M |
| Total Assets | 1.17B |
| Debt Current | 3.20M |
| Total Debt | 146.40M |
| Current Liabilities | 117.23M |
| Debt Non-Current | 143.20M |
| Total Liabilities | 418.51M |
| Accumulated Retained Earnings (Deficit) | 968.07M |
| Shareholders Equity | 756.28M |
| Shareholders Equity (USD) | 756.28M |
| Assets Non-Current | 989.00M |
| Total Debt (USD) | 146.40M |
| Goodwill and Intangible Assets | 389.60M |
| Liabilities Non-Current | 301.29M |
| Trade and Non-Trade Payables | 34.25M |
| Tax Assets | 1.31M |
| Tax Liabilities | 139.32M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 32.31M |
| Net Cash Flow from Financing | -19.08M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 17.74M |
| Capital Expenditure | 24.27M |
| Issuance (Purchase) of Equity Shares | -2.34M |
| Issuance (Repayment) of Debt Securities | -15.00M |
| Payment of Dividends & Other Cash Distributions | -1.55M |
| Net Cash Flow from Investing | 23.95M |
| Net Cash Flow from Operations | 12.87M |
| Share Based Compensation | 745.00K |