| Income Statement |
| Total Revenue | 44.20M |
|
| Revenues (USD) | 44.20M |
| Cost of Revenue | 17.16M |
| Gross Profit | 27.05M |
| Operating Expenses | 49.13M |
| Research and Development Expense | 5.90M |
| Selling, General and Administrative Expense | 43.23M |
| Operating Income | -22.08M |
| Interest Expense | 5.50M |
| Income Tax Expense | 25.00K |
| Net Income | -27.60M |
| Net Income Common Stock | -27.60M |
| Net Income Common Stock (USD) | -27.60M |
| Consolidated Income | -27.60M |
| Earnings per Basic Share | -0.74 |
| Earnings per Basic Share (USD) | -0.74 |
| Earnings per Diluted Share | -0.74 |
| Earning Before Interest & Taxes (EBIT) | -22.08M |
| Earning Before Interest & Taxes (USD) | -22.08M |
| Weighted Average Shares | 37.23M |
| Weighted Average Shares Diluted | 37.23M |
| Balance Sheet |
| Cash and Equivalents | 94.64M |
| Cash and Equivalents (USD) | 94.64M |
| Trade and Non-Trade Receivables | 101.26M |
| Current Assets | 226.38M |
| Property, Plant & Equipment Net | 10.72M |
| Total Assets | 419.54M |
| Debt Current | 915.00K |
| Total Debt | 300.67M |
| Current Liabilities | 91.44M |
| Debt Non-Current | 299.75M |
| Total Liabilities | 391.19M |
| Accumulated Retained Earnings (Deficit) | -184.13M |
| Shareholders Equity | 28.71M |
| Shareholders Equity (USD) | 28.71M |
| Assets Non-Current | 193.16M |
| Total Debt (USD) | 300.67M |
| Deferred Revenue | 149.00K |
| Goodwill and Intangible Assets | 182.44M |
| Inventory | 16.50M |
| Liabilities Non-Current | 299.75M |
| Trade and Non-Trade Payables | 30.02M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 5.78M |
| Net Cash Flow from Financing | 48.91M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 21.72M |
| Capital Expenditure | -194.00K |
| Issuance (Purchase) of Equity Shares | 25.00K |
| Issuance (Repayment) of Debt Securities | 48.89M |
| Net Cash Flow from Investing | -18.20M |
| Net Cash Flow from Operations | -8.99M |
| Share Based Compensation | 3.84M |