| Income Statement |
| Total Revenue | 399.00M |
|
| Revenues (USD) | 399.00M |
| Cost of Revenue | 85.90M |
| Gross Profit | 313.10M |
| Operating Expenses | 59.90M |
| Selling, General and Administrative Expense | 5.50M |
| Operating Income | 253.20M |
| Interest Expense | 54.50M |
| Income Tax Expense | 31.10M |
| Net Income | 96.40M |
| Net Income Common Stock | 96.40M |
| Net Income Common Stock (USD) | 96.40M |
| Consolidated Income | 173.70M |
| Net Income to Non-Controlling Interests | 77.30M |
| Earnings per Basic Share | 0.75 |
| Earnings per Basic Share (USD) | 0.75 |
| Earnings per Diluted Share | 0.75 |
| Dividends per Basic Common Share | 0.78 |
| Earning Before Interest & Taxes (EBIT) | 182.00M |
| Earning Before Interest & Taxes (USD) | 182.00M |
| Weighted Average Shares | 128.40M |
| Weighted Average Shares Diluted | 128.40M |
| Balance Sheet |
| Cash and Equivalents | 5.00M |
| Cash and Equivalents (USD) | 5.00M |
| Investments | 83.20M |
| Investments Non-Current | 83.20M |
| Trade and Non-Trade Receivables | 151.30M |
| Current Assets | 157.20M |
| Property, Plant & Equipment Net | 3.30B |
| Total Assets | 4.26B |
| Debt Current | 37.50M |
| Total Debt | 3.68B |
| Current Liabilities | 204.00M |
| Debt Non-Current | 3.64B |
| Total Liabilities | 3.87B |
| Shareholders Equity | 514.60M |
| Shareholders Equity (USD) | 514.60M |
| Assets Non-Current | 4.10B |
| Total Debt (USD) | 3.68B |
| Liabilities Non-Current | 3.66B |
| Trade and Non-Trade Payables | 60.90M |
| Tax Assets | 713.50M |
| Tax Liabilities | 500.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 54.40M |
| Net Cash Flow from Financing | -255.10M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 400.00K |
| Capital Expenditure | -23.10M |
| Issuance (Repayment) of Debt Securities | -94.50M |
| Payment of Dividends & Other Cash Distributions | -99.90M |
| Net Cash Flow from Investing | -23.10M |
| Net Cash Flow from Operations | 278.60M |
| Share Based Compensation | 100.00K |