| Income Statement |
| Total Revenue | 390.10M |
|
| Revenues (USD) | 390.10M |
| Cost of Revenue | 85.60M |
| Gross Profit | 304.50M |
| Operating Expenses | 66.40M |
| Selling, General and Administrative Expense | 7.90M |
| Operating Income | 238.10M |
| Interest Expense | 55.40M |
| Income Tax Expense | 28.20M |
| Net Income | 87.60M |
| Net Income Common Stock | 87.60M |
| Net Income Common Stock (USD) | 87.60M |
| Consolidated Income | 157.70M |
| Net Income to Non-Controlling Interests | 70.10M |
| Earnings per Basic Share | 0.68 |
| Earnings per Basic Share (USD) | 0.68 |
| Earnings per Diluted Share | 0.68 |
| Dividends per Basic Common Share | 0.76 |
| Earning Before Interest & Taxes (EBIT) | 171.20M |
| Earning Before Interest & Taxes (USD) | 171.20M |
| Weighted Average Shares | 129.20M |
| Weighted Average Shares Diluted | 129.20M |
| Balance Sheet |
| Cash and Equivalents | 4.60M |
| Cash and Equivalents (USD) | 4.60M |
| Investments | 80.00M |
| Investments Non-Current | 80.00M |
| Trade and Non-Trade Receivables | 156.20M |
| Current Assets | 165.80M |
| Property, Plant & Equipment Net | 3.32B |
| Total Assets | 4.32B |
| Debt Current | 35.00M |
| Total Debt | 3.77B |
| Current Liabilities | 181.20M |
| Debt Non-Current | 3.74B |
| Total Liabilities | 3.94B |
| Shareholders Equity | 518.00M |
| Shareholders Equity (USD) | 518.00M |
| Assets Non-Current | 4.15B |
| Total Debt (USD) | 3.77B |
| Liabilities Non-Current | 3.76B |
| Trade and Non-Trade Payables | 53.10M |
| Tax Assets | 744.60M |
| Tax Liabilities | 500.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 58.50M |
| Net Cash Flow from Financing | -221.80M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 2.70M |
| Capital Expenditure | -28.80M |
| Issuance (Purchase) of Equity Shares | -60.00M |
| Issuance (Repayment) of Debt Securities | -2.50M |
| Payment of Dividends & Other Cash Distributions | -98.90M |
| Net Cash Flow from Investing | -28.80M |
| Net Cash Flow from Operations | 253.30M |
| Share Based Compensation | 200.00K |