| Income Statement |
| Total Revenue | 13.29M |
|
| Revenues (USD) | 13.29M |
| Cost of Revenue | 4.18M |
| Gross Profit | 9.10M |
| Operating Expenses | 8.71M |
| Selling, General and Administrative Expense | 4.45M |
| Operating Income | 389.00K |
| Interest Expense | 1.65M |
| Income Tax Expense | -105.00K |
| Net Income | -366.00K |
| Net Income Common Stock | -366.00K |
| Net Income Common Stock (USD) | -366.00K |
| Consolidated Income | -366.00K |
| Earnings per Basic Share | -0.01 |
| Earnings per Basic Share (USD) | -0.01 |
| Earnings per Diluted Share | -0.01 |
| Dividends per Basic Common Share | 0.08 |
| Earning Before Interest & Taxes (EBIT) | 1.18M |
| Earning Before Interest & Taxes (USD) | 1.18M |
| Weighted Average Shares | 28.76M |
| Weighted Average Shares Diluted | 28.76M |
| Balance Sheet |
| Cash and Equivalents | 4.87M |
| Cash and Equivalents (USD) | 4.87M |
| Trade and Non-Trade Receivables | 6.95M |
| Current Assets | 13.42M |
| Property, Plant & Equipment Net | 449.20M |
| Total Assets | 485.09M |
| Debt Current | 4.79M |
| Total Debt | 139.07M |
| Current Liabilities | 19.83M |
| Debt Non-Current | 134.29M |
| Total Liabilities | 400.86M |
| Accumulated Retained Earnings (Deficit) | -1.33M |
| Shareholders Equity | 84.23M |
| Shareholders Equity (USD) | 84.23M |
| Assets Non-Current | 471.67M |
| Total Debt (USD) | 139.07M |
| Deferred Revenue | 23.04M |
| Deposit Liabilities | 1.69M |
| Goodwill and Intangible Assets | 12.45M |
| Liabilities Non-Current | 381.03M |
| Trade and Non-Trade Payables | 1.35M |
| Tax Liabilities | 9.70M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.34M |
| Net Cash Flow from Financing | -161.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.96M |
| Capital Expenditure | -6.28M |
| Issuance (Repayment) of Debt Securities | 886.00K |
| Payment of Dividends & Other Cash Distributions | -2.19M |
| Net Cash Flow from Investing | -6.28M |
| Net Cash Flow from Operations | 4.47M |
| Share Based Compensation | 183.00K |