| Income Statement |
| Total Revenue | 33.23M |
|
| Revenues (USD) | 33.23M |
| Cost of Revenue | 29.57M |
| Gross Profit | 3.66M |
| Operating Expenses | 3.49M |
| Selling, General and Administrative Expense | 3.18M |
| Operating Income | 172.00K |
| Interest Expense | 36.00K |
| Income Tax Expense | -23.00K |
| Net Income | 149.00K |
| Net Income Common Stock | 149.00K |
| Net Income Common Stock (USD) | 149.00K |
| Consolidated Income | 159.00K |
| Net Income to Non-Controlling Interests | 10.00K |
| Earnings per Basic Share | 0.01 |
| Earnings per Basic Share (USD) | 0.01 |
| Earnings per Diluted Share | 0.01 |
| Earning Before Interest & Taxes (EBIT) | 162.00K |
| Earning Before Interest & Taxes (USD) | 162.00K |
| Weighted Average Shares | 10.56M |
| Weighted Average Shares Diluted | 10.65M |
| Balance Sheet |
| Cash and Equivalents | 2.75M |
| Cash and Equivalents (USD) | 2.75M |
| Trade and Non-Trade Receivables | 724.00K |
| Current Assets | 5.84M |
| Property, Plant & Equipment Net | 52.22M |
| Total Assets | 81.04M |
| Debt Current | 6.33M |
| Total Debt | 38.37M |
| Current Liabilities | 14.73M |
| Debt Non-Current | 32.04M |
| Total Liabilities | 46.85M |
| Accumulated Retained Earnings (Deficit) | -16.27M |
| Shareholders Equity | 33.42M |
| Shareholders Equity (USD) | 33.42M |
| Assets Non-Current | 75.20M |
| Total Debt (USD) | 38.37M |
| Goodwill and Intangible Assets | 9.61M |
| Inventory | 1.34M |
| Liabilities Non-Current | 32.11M |
| Trade and Non-Trade Payables | 2.95M |
| Tax Assets | 13.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 897.00K |
| Net Cash Flow from Financing | -760.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -567.00K |
| Capital Expenditure | -320.00K |
| Issuance (Repayment) of Debt Securities | -757.00K |
| Net Cash Flow from Investing | -320.00K |
| Net Cash Flow from Operations | 513.00K |
| Share Based Compensation | 22.00K |