| Income Statement |
| Total Revenue | 36.57M |
|
| Revenues (USD) | 36.57M |
| Cost of Revenue | 16.98M |
| Gross Profit | 19.59M |
| Operating Expenses | 20.37M |
| Research and Development Expense | 1.51M |
| Selling, General and Administrative Expense | 18.86M |
| Operating Income | -783.00K |
| Interest Expense | 272.00K |
| Income Tax Expense | 8.00K |
| Net Income | -920.00K |
| Net Income Common Stock | -1.29M |
| Net Income Common Stock (USD) | -1.29M |
| Consolidated Income | -920.00K |
| Earnings per Basic Share | -0.03 |
| Earnings per Basic Share (USD) | -0.03 |
| Earnings per Diluted Share | -0.03 |
| Earning Before Interest & Taxes (EBIT) | -640.00K |
| Earning Before Interest & Taxes (USD) | -640.00K |
| Preferred Dividends Income Statement Impact | 375.00K |
| Weighted Average Shares | 40.55M |
| Weighted Average Shares Diluted | 40.55M |
| Balance Sheet |
| Cash and Equivalents | 10.41M |
| Cash and Equivalents (USD) | 10.41M |
| Current Assets | 33.91M |
| Property, Plant & Equipment Net | 12.08M |
| Total Assets | 50.79M |
| Debt Current | 3.17M |
| Total Debt | 19.07M |
| Current Liabilities | 26.95M |
| Debt Non-Current | 15.90M |
| Total Liabilities | 43.55M |
| Accumulated Retained Earnings (Deficit) | -662.16M |
| Shareholders Equity | -17.53M |
| Shareholders Equity (USD) | -17.53M |
| Assets Non-Current | 16.88M |
| Total Debt (USD) | 19.07M |
| Deferred Revenue | 6.91M |
| Goodwill and Intangible Assets | 2.10M |
| Inventory | 19.46M |
| Liabilities Non-Current | 16.60M |
| Trade and Non-Trade Payables | 6.39M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 399.00K |
| Net Cash Flow from Financing | -133.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 985.00K |
| Capital Expenditure | -157.00K |
| Issuance (Purchase) of Equity Shares | -58.00K |
| Issuance (Repayment) of Debt Securities | -75.00K |
| Net Cash Flow from Investing | -157.00K |
| Net Cash Flow from Operations | 1.27M |
| Share Based Compensation | 845.00K |