| Income Statement |
| Total Revenue | 36.22M |
|
| Revenues (USD) | 36.22M |
| Cost of Revenue | 16.37M |
| Gross Profit | 19.86M |
| Operating Expenses | 20.76M |
| Research and Development Expense | 1.44M |
| Selling, General and Administrative Expense | 19.32M |
| Operating Income | -901.00K |
| Interest Expense | 274.00K |
| Income Tax Expense | 8.00K |
| Net Income | -1.01M |
| Net Income Common Stock | -1.38M |
| Net Income Common Stock (USD) | -1.38M |
| Consolidated Income | -1.01M |
| Earnings per Basic Share | -0.03 |
| Earnings per Basic Share (USD) | -0.03 |
| Earnings per Diluted Share | -0.03 |
| Earning Before Interest & Taxes (EBIT) | -727.00K |
| Earning Before Interest & Taxes (USD) | -727.00K |
| Preferred Dividends Income Statement Impact | 375.00K |
| Weighted Average Shares | 40.09M |
| Weighted Average Shares Diluted | 40.09M |
| Balance Sheet |
| Cash and Equivalents | 9.43M |
| Cash and Equivalents (USD) | 9.43M |
| Current Assets | 33.54M |
| Property, Plant & Equipment Net | 12.61M |
| Total Assets | 51.07M |
| Debt Current | 3.05M |
| Total Debt | 19.77M |
| Current Liabilities | 26.19M |
| Debt Non-Current | 16.73M |
| Total Liabilities | 43.69M |
| Accumulated Retained Earnings (Deficit) | -661.24M |
| Shareholders Equity | -17.40M |
| Shareholders Equity (USD) | -17.40M |
| Assets Non-Current | 17.52M |
| Total Debt (USD) | 19.77M |
| Deferred Revenue | 5.86M |
| Goodwill and Intangible Assets | 2.20M |
| Inventory | 21.48M |
| Liabilities Non-Current | 17.50M |
| Trade and Non-Trade Payables | 8.69M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 391.00K |
| Net Cash Flow from Financing | -388.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.36M |
| Capital Expenditure | -294.00K |
| Issuance (Purchase) of Equity Shares | -196.00K |
| Issuance (Repayment) of Debt Securities | -192.00K |
| Net Cash Flow from Investing | -294.00K |
| Net Cash Flow from Operations | -683.00K |
| Share Based Compensation | 806.00K |