PT Gudang Garam Tbk GDNGY

Set alert

Price alert · GDNGY

All alert types
3.55 USD 0.00 0.00%

At close · Oct 30

3.44 Day range 3.55
2.95 52-week range 4.85
YTD
+10.94%
1 year
-5.33%
Open
3.52
Prev close
3.55
Mkt cap
1.78B
Vol
2.95K
Avg vol
792
EPS
0.60
P/E
5.92
More statistics
Low
3.44
High
3.55

5D chart

Chart tools
Interval

Chart is warming up

The five-day price history for GDNGY has not been loaded yet. Try again in a moment.

Financial health

Altman Z-Score

4.32 Safe zone

Bankruptcy-risk model: below 1.81 distress, above 2.99 safe.

Piotroski F-Score

8 / 9 Strong

Nine pass/fail tests of profitability, leverage and efficiency.

FMP rating

A-4 / 5 overall

  • DCF 3
  • Return on Equity 3
  • Return on Assets 4
  • Debt / Equity 1
  • P/E 4
  • P/B 5

Valuation

P/E 16.0×
FY 2016: 14.9×FY 2017: 12.9×FY 2018: 13.7×FY 2019: 9.4×FY 2020: 10.1×FY 2021: 10.2×FY 2022: 12.1×FY 2023: 7.4×FY 2024: 26.3×FY 2025: 16.0×
FY 2016 5y median 12.1× FY 2025
P/S 0.3×
FY 2016: 1.3×FY 2017: 1.2×FY 2018: 1.1×FY 2019: 0.9×FY 2020: 0.7×FY 2021: 0.5×FY 2022: 0.3×FY 2023: 0.3×FY 2024: 0.3×FY 2025: 0.3×
FY 2016 5y median 0.3× FY 2025
P/B 0.4×
FY 2016: 2.5×FY 2017: 2.4×FY 2018: 2.4×FY 2019: 2.0×FY 2020: 1.3×FY 2021: 1.0×FY 2022: 0.6×FY 2023: 0.6×FY 2024: 0.4×FY 2025: 0.4×
FY 2016 5y median 0.6× FY 2025
P/FCF 2.8×
FY 2016: 21.6×FY 2017: 20.8×FY 2018: 13.2×FY 2019: 16.5×FY 2020: 6.4×FY 2021: 146×FY 2022: -18.9×FY 2023: -30.7×FY 2024: 7.7×FY 2025: 2.8×
FY 2016 5y median 2.8× FY 2025
EV/EBITDA 4.3×
FY 2016: 9.6×FY 2017: 8.8×FY 2018: 9.1×FY 2019: 6.6×FY 2020: 6.1×FY 2021: 6.2×FY 2022: 5.7×FY 2023: 4.6×FY 2024: 6.0×FY 2025: 4.3×
FY 2016 5y median 5.7× FY 2025
EV/Sales 0.3×
FY 2016: 1.5×FY 2017: 1.4×FY 2018: 1.3×FY 2019: 1.0×FY 2020: 0.7×FY 2021: 0.5×FY 2022: 0.3×FY 2023: 0.4×FY 2024: 0.3×FY 2025: 0.3×
FY 2016 5y median 0.3× FY 2025
FCF Yield 35.5%
FY 2016: 4.6%FY 2017: 4.8%FY 2018: 7.6%FY 2019: 6.1%FY 2020: 15.7%FY 2021: 0.7%FY 2022: -5.3%FY 2023: -3.3%FY 2024: 13.0%FY 2025: 35.5%
FY 2016 5y median 0.7% FY 2025

Profitability

Gross Margin 9.1%
FY 2016: 21.8%FY 2017: 21.9%FY 2018: 19.5%FY 2019: 20.6%FY 2020: 15.2%FY 2021: 11.4%FY 2022: 8.9%FY 2023: 12.3%FY 2024: 9.5%FY 2025: 9.1%
FY 2016 5y median 9.5% FY 2025
Operating Margin 2.6%
FY 2016: 13.3%FY 2017: 13.5%FY 2018: 11.7%FY 2019: 13.6%FY 2020: 8.8%FY 2021: 5.9%FY 2022: 3.1%FY 2023: 6.3%FY 2024: 1.9%FY 2025: 2.6%
FY 2016 5y median 3.1% FY 2025
Net Margin 1.7%
FY 2016: 8.8%FY 2017: 9.3%FY 2018: 8.1%FY 2019: 9.8%FY 2020: 6.7%FY 2021: 4.5%FY 2022: 2.2%FY 2023: 4.5%FY 2024: 1.0%FY 2025: 1.7%
FY 2016 5y median 2.2% FY 2025
ROE 2.5%
FY 2016: 16.9%FY 2017: 18.4%FY 2018: 17.3%FY 2019: 21.4%FY 2020: 13.1%FY 2021: 9.5%FY 2022: 4.8%FY 2023: 8.7%FY 2024: 1.6%FY 2025: 2.5%
FY 2016 5y median 4.8% FY 2025
ROIC 2.2%
FY 2016: 12.5%FY 2017: 13.1%FY 2018: 13.5%FY 2019: 17.7%FY 2020: 13.8%FY 2021: 10.4%FY 2022: 4.3%FY 2023: 7.6%FY 2024: 1.8%FY 2025: 2.2%
FY 2016 5y median 4.3% FY 2025
ROA 2.1%
FY 2016: 10.6%FY 2017: 11.6%FY 2018: 11.3%FY 2019: 13.8%FY 2020: 9.8%FY 2021: 6.2%FY 2022: 3.1%FY 2023: 5.8%FY 2024: 1.2%FY 2025: 2.1%
FY 2016 5y median 3.1% FY 2025

Growth (YoY)

Revenue -8.6%
FY 2016: 8.4%FY 2017: 9.2%FY 2018: 14.9%FY 2019: 15.5%FY 2020: 3.6%FY 2021: 9.1%FY 2022: -0.2%FY 2023: -4.6%FY 2024: -17.1%FY 2025: -8.6%
FY 2016 FY 2025
Operating Income 24.9%
FY 2016: 0.6%FY 2017: 11.0%FY 2018: -0.7%FY 2019: 35.1%FY 2020: -33.4%FY 2021: -26.7%FY 2022: -46.9%FY 2023: 90.3%FY 2024: -74.4%FY 2025: 24.9%
FY 2016 FY 2025
EPS (diluted) 63.9%
FY 2016: 3.7%FY 2017: 16.1%FY 2018: 0.5%FY 2019: 39.6%FY 2020: -29.7%FY 2021: -26.7%FY 2022: -50.4%FY 2023: 91.5%FY 2024: -81.6%FY 2025: 63.9%
FY 2016 FY 2025
Free Cash Flow 173.1%
FY 2016: 1559.1%FY 2017: 4.5%FY 2018: 68.7%FY 2019: -23.7%FY 2020: 96.0%FY 2021: -96.8%FY 2022: -556.3%FY 2023: 27.7%FY 2024: 359.3%FY 2025: 173.1%
FY 2016 FY 2025

Financial Health

Current Ratio 3.7×
FY 2016: 1.9×FY 2017: 1.9×FY 2018: 2.1×FY 2019: 2.1×FY 2020: 2.9×FY 2021: 2.1×FY 2022: 1.9×FY 2023: 1.8×FY 2024: 2.3×FY 2025: 3.7×
FY 2016 5y median 2.1× FY 2025
Quick Ratio 0.7×
FY 2016: 0.4×FY 2017: 0.4×FY 2018: 0.5×FY 2019: 0.5×FY 2020: 0.8×FY 2021: 0.7×FY 2022: 0.5×FY 2023: 0.3×FY 2024: 0.5×FY 2025: 0.7×
FY 2016 5y median 0.5× FY 2025
Debt / Equity 0.0×
FY 2016: 0.5×FY 2017: 0.5×FY 2018: 0.4×FY 2019: 0.3×FY 2020: 0.1×FY 2021: 0.2×FY 2022: 0.2×FY 2023: 0.2×FY 2024: 0.2×FY 2025: 0.0×
FY 2016 5y median 0.2× FY 2025
Net Debt / EBITDA -0.5×
FY 2016: 1.5×FY 2017: 1.4×FY 2018: 1.1×FY 2019: 0.8×FY 2020: 0.1×FY 2021: 0.6×FY 2022: 0.8×FY 2023: 0.9×FY 2024: 1.1×FY 2025: -0.5×
FY 2016 5y median 0.8× FY 2025
Interest Coverage 8.5×
FY 2016: 8.5×FY 2017: 14.0×FY 2018: 16.5×FY 2019: 25.8×FY 2020: 26.2×FY 2021: 98.3×FY 2022: 14.9×FY 2023: 12.9×FY 2024: 3.8×FY 2025: 8.5×
FY 2016 5y median 12.9× FY 2025

Dividends

Dividend Yield 3.7%
FY 2016: 5.0%FY 2017: 5.0%FY 2018: 4.7%FY 2019: 4.9%FY 2020: 0.0%FY 2021: 8.7%FY 2022: 12.8%FY 2023: 5.8%FY 2024: 0.0%FY 2025: 3.7%
FY 2016 5y median 5.8% FY 2025
Payout Ratio 61.3%
FY 2016: 74.9%FY 2017: 64.5%FY 2018: 64.2%FY 2019: 46.0%FY 2020: 0.0%FY 2021: 89.2%FY 2022: 155.7%FY 2023: 43.4%FY 2024: 0.0%FY 2025: 61.3%
FY 2016 5y median 61.3% FY 2025

Annual · latest fiscal year ends 2025-12-31