| Income Statement |
| Total Revenue | 25.33M |
|
| Revenues (USD) | 25.33M |
| Cost of Revenue | 15.81M |
| Gross Profit | 9.52M |
| Operating Expenses | 6.46M |
| Selling, General and Administrative Expense | 6.21M |
| Operating Income | 3.06M |
| Interest Expense | 735.00K |
| Income Tax Expense | 627.00K |
| Net Income | 1.72M |
| Net Income Common Stock | 1.72M |
| Net Income Common Stock (USD) | 1.72M |
| Consolidated Income | 1.72M |
| Earnings per Basic Share | 0.18 |
| Earnings per Basic Share (USD) | 0.18 |
| Earnings per Diluted Share | 0.17 |
| Earning Before Interest & Taxes (EBIT) | 3.08M |
| Earning Before Interest & Taxes (USD) | 3.08M |
| Weighted Average Shares | 9.39M |
| Weighted Average Shares Diluted | 9.99M |
| Balance Sheet |
| Cash and Equivalents | 1.19M |
| Cash and Equivalents (USD) | 1.19M |
| Investments | 72.00K |
| Investments Non-Current | 72.00K |
| Trade and Non-Trade Receivables | 7.78M |
| Current Assets | 31.64M |
| Property, Plant & Equipment Net | 687.00K |
| Total Assets | 104.27M |
| Debt Current | 6.09M |
| Total Debt | 41.89M |
| Current Liabilities | 20.81M |
| Debt Non-Current | 35.79M |
| Total Liabilities | 58.89M |
| Accumulated Retained Earnings (Deficit) | 13.61M |
| Accumulated Other Comprehensive Income | -556.00K |
| Shareholders Equity | 45.38M |
| Shareholders Equity (USD) | 45.38M |
| Assets Non-Current | 72.63M |
| Total Debt (USD) | 41.89M |
| Goodwill and Intangible Assets | 70.56M |
| Inventory | 21.53M |
| Liabilities Non-Current | 38.08M |
| Trade and Non-Trade Payables | 6.45M |
| Tax Assets | 1.22M |
| Tax Liabilities | 3.78M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 248.00K |
| Net Cash Flow from Financing | -2.92M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -454.00K |
| Issuance (Repayment) of Debt Securities | -2.92M |
| Net Cash Flow from Operations | 2.48M |
| Effect of Exchange Rate Changes on Cash | -14.00K |
| Share Based Compensation | 17.00K |