| Income Statement |
| Total Revenue | 2.75M |
|
| Revenues (USD) | 2.75M |
| Cost of Revenue | 2.45M |
| Gross Profit | 299.86K |
| Operating Expenses | 3.84M |
| Selling, General and Administrative Expense | 3.84M |
| Operating Income | -3.54M |
| Interest Expense | 191.42K |
| Income Tax Expense | 89.00K |
| Net Income | -3.94M |
| Net Income Common Stock | -3.94M |
| Net Income Common Stock (USD) | -3.94M |
| Consolidated Income | -3.94M |
| Earnings per Basic Share | -2.41 |
| Earnings per Basic Share (USD) | -2.41 |
| Earnings per Diluted Share | -2.41 |
| Earning Before Interest & Taxes (EBIT) | -3.66M |
| Earning Before Interest & Taxes (USD) | -3.66M |
| Weighted Average Shares | 1.63M |
| Weighted Average Shares Diluted | 1.63M |
| Balance Sheet |
| Cash and Equivalents | 60.28K |
| Cash and Equivalents (USD) | 60.28K |
| Trade and Non-Trade Receivables | 13.84M |
| Current Assets | 16.09M |
| Property, Plant & Equipment Net | 9.34M |
| Total Assets | 26.16M |
| Debt Current | 5.42M |
| Total Debt | 10.12M |
| Current Liabilities | 7.95M |
| Debt Non-Current | 4.70M |
| Total Liabilities | 12.65M |
| Accumulated Retained Earnings (Deficit) | -14.09M |
| Accumulated Other Comprehensive Income | -27.25K |
| Shareholders Equity | 13.50M |
| Shareholders Equity (USD) | 13.50M |
| Assets Non-Current | 10.07M |
| Total Debt (USD) | 10.12M |
| Goodwill and Intangible Assets | 403.49K |
| Inventory | 2.02M |
| Liabilities Non-Current | 4.70M |
| Trade and Non-Trade Payables | 1.09M |
| Tax Liabilities | 366.16K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 601.95K |
| Net Cash Flow from Financing | -2.81K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -204.95K |
| Capital Expenditure | -2.20K |
| Net Cash Flow - Business Acquisitions and Disposals | -9.77K |
| Issuance (Repayment) of Debt Securities | -2.81K |
| Net Cash Flow from Investing | -11.98K |
| Net Cash Flow from Operations | -190.16K |