| Income Statement |
| Total Revenue | 88.92M |
|
| Revenues (USD) | 88.92M |
| Cost of Revenue | 56.66M |
| Gross Profit | 32.27M |
| Operating Expenses | 36.40M |
| Selling, General and Administrative Expense | 35.51M |
| Operating Income | -4.14M |
| Interest Expense | 1.20M |
| Net Income | -4.87M |
| Net Income Common Stock | -4.87M |
| Net Income Common Stock (USD) | -4.87M |
| Consolidated Income | -4.87M |
| Earnings per Basic Share | -0.22 |
| Earnings per Basic Share (USD) | -0.22 |
| Earnings per Diluted Share | -0.22 |
| Earning Before Interest & Taxes (EBIT) | -3.67M |
| Earning Before Interest & Taxes (USD) | -3.67M |
| Weighted Average Shares | 21.67M |
| Weighted Average Shares Diluted | 21.67M |
| Balance Sheet |
| Cash and Equivalents | 4.36M |
| Cash and Equivalents (USD) | 4.36M |
| Trade and Non-Trade Receivables | 25.53M |
| Current Assets | 83.64M |
| Property, Plant & Equipment Net | 59.58M |
| Total Assets | 151.45M |
| Debt Current | 15.26M |
| Total Debt | 55.82M |
| Current Liabilities | 65.95M |
| Debt Non-Current | 40.56M |
| Total Liabilities | 115.79M |
| Accumulated Retained Earnings (Deficit) | -53.76M |
| Accumulated Other Comprehensive Income | -14.81M |
| Shareholders Equity | 35.66M |
| Shareholders Equity (USD) | 35.66M |
| Assets Non-Current | 67.81M |
| Total Debt (USD) | 55.82M |
| Goodwill and Intangible Assets | 7.93M |
| Inventory | 49.40M |
| Liabilities Non-Current | 49.84M |
| Trade and Non-Trade Payables | 38.70M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.59M |
| Net Cash Flow from Financing | 2.94M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 365.00K |
| Capital Expenditure | -1.79M |
| Issuance (Repayment) of Debt Securities | 2.94M |
| Net Cash Flow from Investing | -1.79M |
| Net Cash Flow from Operations | -786.00K |
| Share Based Compensation | 519.00K |