| Income Statement |
| Total Revenue | 2.74B |
|
| Revenues (USD) | 2.74B |
| Cost of Revenue | 2.62B |
| Gross Profit | 117.00M |
| Operating Expenses | 39.00M |
| Selling, General and Administrative Expense | 34.00M |
| Operating Income | 78.00M |
| Interest Expense | 25.00M |
| Income Tax Expense | 10.00M |
| Net Income | -3.00M |
| Net Income Common Stock | -3.00M |
| Net Income Common Stock (USD) | -3.00M |
| Consolidated Income | 46.00M |
| Net Income to Non-Controlling Interests | 49.00M |
| Earnings per Basic Share | -0.03 |
| Earnings per Basic Share (USD) | -0.03 |
| Earnings per Diluted Share | -0.03 |
| Dividends per Basic Common Share | 0.10 |
| Earning Before Interest & Taxes (EBIT) | 32.00M |
| Earning Before Interest & Taxes (USD) | 32.00M |
| Weighted Average Shares | 100.50M |
| Weighted Average Shares Diluted | 100.50M |
| Balance Sheet |
| Cash and Equivalents | 737.00M |
| Cash and Equivalents (USD) | 737.00M |
| Trade and Non-Trade Receivables | 327.00M |
| Current Assets | 1.72B |
| Property, Plant & Equipment Net | 2.02B |
| Total Assets | 4.08B |
| Total Debt | 1.77B |
| Current Liabilities | 1.21B |
| Debt Non-Current | 1.77B |
| Total Liabilities | 3.34B |
| Accumulated Retained Earnings (Deficit) | -982.00M |
| Shareholders Equity | 525.00M |
| Shareholders Equity (USD) | 525.00M |
| Assets Non-Current | 2.36B |
| Total Debt (USD) | 1.77B |
| Inventory | 603.00M |
| Liabilities Non-Current | 2.12B |
| Trade and Non-Trade Payables | 494.00M |
| Tax Liabilities | 251.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 80.00M |
| Net Cash Flow from Financing | -39.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 225.00M |
| Capital Expenditure | -44.00M |
| Payment of Dividends & Other Cash Distributions | -10.00M |
| Net Cash Flow from Investing | -43.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 1000.00K |
| Net Cash Flow from Operations | 307.00M |
| Share Based Compensation | -1000.00K |