| Income Statement |
| Total Revenue | 1.98B |
|
| Revenues (USD) | 1.98B |
| Cost of Revenue | 2.08B |
| Gross Profit | -103.00M |
| Operating Expenses | 42.00M |
| Selling, General and Administrative Expense | 39.00M |
| Operating Income | -145.00M |
| Interest Expense | 58.00M |
| Income Tax Expense | -29.00M |
| Net Income | -192.00M |
| Net Income Common Stock | -192.00M |
| Net Income Common Stock (USD) | -192.00M |
| Consolidated Income | -160.00M |
| Net Income to Non-Controlling Interests | 32.00M |
| Earnings per Basic Share | -1.91 |
| Earnings per Basic Share (USD) | -1.91 |
| Earnings per Diluted Share | -1.91 |
| Dividends per Basic Common Share | 0.37 |
| Earning Before Interest & Taxes (EBIT) | -163.00M |
| Earning Before Interest & Taxes (USD) | -163.00M |
| Weighted Average Shares | 100.50M |
| Weighted Average Shares Diluted | 100.50M |
| Balance Sheet |
| Cash and Equivalents | 512.00M |
| Cash and Equivalents (USD) | 512.00M |
| Trade and Non-Trade Receivables | 329.00M |
| Current Assets | 1.46B |
| Property, Plant & Equipment Net | 2.04B |
| Total Assets | 3.86B |
| Total Debt | 1.77B |
| Current Liabilities | 1.01B |
| Debt Non-Current | 1.77B |
| Total Liabilities | 3.13B |
| Accumulated Retained Earnings (Deficit) | -969.00M |
| Shareholders Equity | 538.00M |
| Shareholders Equity (USD) | 538.00M |
| Assets Non-Current | 2.40B |
| Total Debt (USD) | 1.77B |
| Inventory | 553.00M |
| Liabilities Non-Current | 2.11B |
| Trade and Non-Trade Payables | 532.00M |
| Tax Liabilities | 241.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 79.00M |
| Net Cash Flow from Financing | -20.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1000.00K |
| Capital Expenditure | -47.00M |
| Issuance (Repayment) of Debt Securities | -14.00M |
| Net Cash Flow from Investing | -43.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 4.00M |
| Net Cash Flow from Operations | 64.00M |
| Share Based Compensation | 12.00M |