| Income Statement |
| Total Revenue | 257.48M |
|
| Revenues (USD) | 257.48M |
| Cost of Revenue | 67.67M |
| Gross Profit | 189.81M |
| Operating Expenses | 166.40M |
| Selling, General and Administrative Expense | 55.39M |
| Operating Income | 23.41M |
| Interest Expense | 100.25M |
| Income Tax Expense | -17.42M |
| Net Income | -59.23M |
| Net Income Common Stock | -59.23M |
| Net Income Common Stock (USD) | -59.23M |
| Consolidated Income | -59.23M |
| Earnings per Basic Share | -3.49 |
| Earnings per Basic Share (USD) | -3.49 |
| Earnings per Diluted Share | -3.49 |
| Earning Before Interest & Taxes (EBIT) | 23.60M |
| Earning Before Interest & Taxes (USD) | 23.60M |
| Weighted Average Shares | 16.96M |
| Weighted Average Shares Diluted | 16.96M |
| Balance Sheet |
| Cash and Equivalents | 27.68M |
| Cash and Equivalents (USD) | 27.68M |
| Trade and Non-Trade Receivables | 148.90M |
| Current Assets | 236.42M |
| Property, Plant & Equipment Net | 372.58M |
| Total Assets | 4.76B |
| Debt Current | 19.30M |
| Total Debt | 4.69B |
| Current Liabilities | 237.51M |
| Debt Non-Current | 4.67B |
| Total Liabilities | 5.05B |
| Accumulated Retained Earnings (Deficit) | -2.56B |
| Accumulated Other Comprehensive Income | -955.00K |
| Shareholders Equity | -294.56M |
| Shareholders Equity (USD) | -294.56M |
| Assets Non-Current | 4.53B |
| Total Debt (USD) | 4.69B |
| Goodwill and Intangible Assets | 4.12B |
| Liabilities Non-Current | 4.81B |
| Trade and Non-Trade Payables | 56.67M |
| Tax Assets | 5.36M |
| Tax Liabilities | 141.73M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 111.27M |
| Net Cash Flow from Financing | -61.64M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -7.05M |
| Capital Expenditure | -38.08M |
| Issuance (Purchase) of Equity Shares | -2.97M |
| Issuance (Repayment) of Debt Securities | -58.67M |
| Net Cash Flow from Investing | -38.08M |
| Net Cash Flow from Operations | 92.67M |
| Share Based Compensation | 7.38M |