| Income Statement |
| Total Revenue | 215.30M |
|
| Revenues (USD) | 215.30M |
| Cost of Revenue | 177.40M |
| Gross Profit | 37.90M |
| Operating Expenses | 27.00M |
| Selling, General and Administrative Expense | 27.00M |
| Operating Income | 10.90M |
| Interest Expense | 14.60M |
| Income Tax Expense | 6.40M |
| Net Income | -5.70M |
| Net Income Common Stock | -5.70M |
| Net Income Common Stock (USD) | -5.70M |
| Consolidated Income | -5.70M |
| Earnings per Basic Share | -0.13 |
| Earnings per Basic Share (USD) | -0.13 |
| Earnings per Diluted Share | -0.13 |
| Earning Before Interest & Taxes (EBIT) | 15.30M |
| Earning Before Interest & Taxes (USD) | 15.30M |
| Weighted Average Shares | 42.25M |
| Weighted Average Shares Diluted | 42.25M |
| Balance Sheet |
| Cash and Equivalents | 56.30M |
| Cash and Equivalents (USD) | 56.30M |
| Trade and Non-Trade Receivables | 149.90M |
| Current Assets | 499.10M |
| Property, Plant & Equipment Net | 747.10M |
| Total Assets | 1.35B |
| Debt Current | 5.60M |
| Total Debt | 728.10M |
| Current Liabilities | 247.90M |
| Debt Non-Current | 722.50M |
| Total Liabilities | 1.09B |
| Accumulated Retained Earnings (Deficit) | -52.00M |
| Accumulated Other Comprehensive Income | -110.00M |
| Shareholders Equity | 263.50M |
| Shareholders Equity (USD) | 263.50M |
| Assets Non-Current | 854.40M |
| Total Debt (USD) | 728.10M |
| Goodwill and Intangible Assets | 10.00M |
| Inventory | 257.20M |
| Liabilities Non-Current | 842.10M |
| Trade and Non-Trade Payables | 92.40M |
| Tax Liabilities | 50.90M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 25.60M |
| Net Cash Flow from Financing | 200.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -17.80M |
| Capital Expenditure | -21.10M |
| Net Cash Flow - Business Acquisitions and Disposals | 100.00K |
| Issuance (Repayment) of Debt Securities | 2.90M |
| Net Cash Flow from Investing | -21.20M |
| Net Cash Flow from Operations | 2.40M |
| Effect of Exchange Rate Changes on Cash | 800.00K |
| Share Based Compensation | 3.40M |