| Income Statement |
| Total Revenue | 4.70B |
|
| Revenues (USD) | 4.70B |
| Cost of Revenue | 4.12B |
| Gross Profit | 577.50M |
| Operating Expenses | 118.50M |
| Research and Development Expense | 46.30M |
| Selling, General and Administrative Expense | 58.10M |
| Operating Income | 459.00M |
| Interest Expense | 21.20M |
| Income Tax Expense | 72.80M |
| Net Income | 368.80M |
| Net Income Common Stock | 368.80M |
| Net Income Common Stock (USD) | 368.80M |
| Consolidated Income | 368.80M |
| Earnings per Basic Share | 3.21 |
| Earnings per Basic Share (USD) | 3.21 |
| Earnings per Diluted Share | 3.17 |
| Earning Before Interest & Taxes (EBIT) | 462.80M |
| Earning Before Interest & Taxes (USD) | 462.80M |
| Weighted Average Shares | 115.00M |
| Weighted Average Shares Diluted | 116.20M |
| Balance Sheet |
| Cash and Equivalents | 535.70M |
| Cash and Equivalents (USD) | 535.70M |
| Trade and Non-Trade Receivables | 3.34B |
| Current Assets | 7.57B |
| Property, Plant & Equipment Net | 1.18B |
| Total Assets | 9.79B |
| Debt Current | 26.40M |
| Total Debt | 810.40M |
| Current Liabilities | 6.18B |
| Debt Non-Current | 784.00M |
| Total Liabilities | 7.31B |
| Shareholders Equity | 2.48B |
| Shareholders Equity (USD) | 2.48B |
| Assets Non-Current | 2.21B |
| Total Debt (USD) | 810.40M |
| Goodwill and Intangible Assets | 577.80M |
| Inventory | 3.40B |
| Liabilities Non-Current | 1.13B |
| Trade and Non-Trade Payables | 3.82B |
| Tax Assets | 206.20M |
| Tax Liabilities | 242.50M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 44.00M |
| Net Cash Flow from Financing | 13.10M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 157.70M |
| Capital Expenditure | -263.80M |
| Issuance (Purchase) of Equity Shares | -800.00K |
| Issuance (Repayment) of Debt Securities | 13.90M |
| Net Cash Flow from Investing | -266.30M |
| Net Cash Flow from Operations | 410.90M |
| Share Based Compensation | 19.30M |